[MAXIM] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 221.54%
YoY- -56.12%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 16,308 15,692 17,030 16,233 16,847 16,632 16,102 0.85%
PBT 50 -234 37 3,858 878 4,501 14,315 -97.70%
Tax 201 -233 168 -141 278 -246 -688 -
NP 251 -467 205 3,717 1,156 4,255 13,627 -93.04%
-
NP to SH 251 -467 205 3,717 1,156 4,255 13,627 -93.04%
-
Tax Rate -402.00% - -454.05% 3.65% -31.66% 5.47% 4.81% -
Total Cost 16,057 16,159 16,825 12,516 15,691 12,377 2,475 248.24%
-
Net Worth 396,022 390,082 414,810 219,584 135,751 138,893 139,028 101.07%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 66 -
Div Payout % - - - - - - 0.49% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 396,022 390,082 414,810 219,584 135,751 138,893 139,028 101.07%
NOSH 278,888 274,705 276,846 275,917 110,367 110,233 110,340 85.65%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.54% -2.98% 1.20% 22.90% 6.86% 25.58% 84.63% -
ROE 0.06% -0.12% 0.05% 1.69% 0.85% 3.06% 9.80% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.85 5.71 6.16 11.16 15.26 15.09 14.59 -45.65%
EPS 0.09 -0.17 0.07 2.56 1.05 3.86 12.35 -96.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 1.42 1.42 1.50 1.51 1.23 1.26 1.26 8.30%
Adjusted Per Share Value based on latest NOSH - 275,917
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.22 2.13 2.32 2.21 2.29 2.26 2.19 0.91%
EPS 0.03 -0.06 0.03 0.51 0.16 0.58 1.85 -93.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.5386 0.5305 0.5642 0.2986 0.1846 0.1889 0.1891 101.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.50 0.46 0.94 1.07 1.57 1.68 1.85 -
P/RPS 8.55 8.05 15.26 9.59 10.29 11.13 12.68 -23.12%
P/EPS 555.56 -270.59 1,268.04 41.86 149.89 43.52 14.98 1014.55%
EY 0.18 -0.37 0.08 2.39 0.67 2.30 6.68 -91.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.35 0.32 0.63 0.71 1.28 1.33 1.47 -61.61%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.49 0.49 0.59 1.00 1.23 1.50 1.70 -
P/RPS 8.38 8.58 9.58 8.96 8.06 9.94 11.65 -19.73%
P/EPS 544.44 -288.24 795.90 39.12 117.43 38.86 13.77 1063.18%
EY 0.18 -0.35 0.13 2.56 0.85 2.57 7.26 -91.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.35 0.35 0.39 0.66 1.00 1.19 1.35 -59.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment