[MAXIM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 72.02%
YoY- -23.06%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 11,084 9,913 15,393 15,394 16,032 14,034 13,313 -11.46%
PBT -5,910 -4,769 -3,828 -3,692 -14,994 -5,901 -8,185 -19.46%
Tax 5,910 4,769 3,828 3,692 14,994 5,901 8,185 -19.46%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,679 -5,126 -4,373 -4,237 -15,141 -5,584 -6,786 -11.16%
-
Tax Rate - - - - - - - -
Total Cost 11,084 9,913 15,393 15,394 16,032 14,034 13,313 -11.46%
-
Net Worth 199,592 208,347 214,232 220,677 227,335 244,989 252,681 -14.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 199,592 208,347 214,232 220,677 227,335 244,989 252,681 -14.51%
NOSH 110,271 110,236 110,429 110,338 110,357 110,355 110,341 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.85% -2.46% -2.04% -1.92% -6.66% -2.28% -2.69% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.05 8.99 13.94 13.95 14.53 12.72 12.07 -11.46%
EPS -5.15 -4.65 -3.96 -3.84 -13.72 -5.06 -6.15 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.89 1.94 2.00 2.06 2.22 2.29 -14.47%
Adjusted Per Share Value based on latest NOSH - 110,338
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.51 1.35 2.09 2.09 2.18 1.91 1.81 -11.35%
EPS -0.77 -0.70 -0.59 -0.58 -2.06 -0.76 -0.92 -11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2715 0.2834 0.2914 0.3001 0.3092 0.3332 0.3437 -14.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.35 0.38 0.44 0.46 0.87 1.33 -
P/RPS 3.98 3.89 2.73 3.15 3.17 6.84 11.02 -49.19%
P/EPS -7.77 -7.53 -9.60 -11.46 -3.35 -17.19 -21.63 -49.37%
EY -12.88 -13.29 -10.42 -8.73 -29.83 -5.82 -4.62 97.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.20 0.22 0.22 0.39 0.58 -47.50%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 10/01/02 27/08/01 25/05/01 23/02/01 27/11/00 28/08/00 -
Price 0.34 0.44 0.45 0.40 0.55 0.82 1.08 -
P/RPS 3.38 4.89 3.23 2.87 3.79 6.45 8.95 -47.66%
P/EPS -6.60 -9.46 -11.36 -10.42 -4.01 -16.21 -17.56 -47.82%
EY -15.15 -10.57 -8.80 -9.60 -24.95 -6.17 -5.69 91.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.23 0.20 0.27 0.37 0.47 -45.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment