[PPB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -65.51%
YoY- 120.28%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,849,494 1,392,242 1,256,401 1,130,956 1,275,084 1,261,148 1,320,299 25.11%
PBT 89,955 111,252 53,815 66,544 151,703 129,566 75,887 11.97%
Tax -39,921 -59,087 -18,368 -33,888 -57,025 -41,302 -29,172 23.18%
NP 50,034 52,165 35,447 32,656 94,678 88,264 46,715 4.66%
-
NP to SH 50,034 52,165 35,447 32,656 94,678 88,264 46,715 4.66%
-
Tax Rate 44.38% 53.11% 34.13% 50.93% 37.59% 31.88% 38.44% -
Total Cost 1,799,460 1,340,077 1,220,954 1,098,300 1,180,406 1,172,884 1,273,584 25.83%
-
Net Worth 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 7.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 36,808 - 36,796 - 36,783 -
Div Payout % - - 103.84% - 38.87% - 78.74% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 7.97%
NOSH 490,529 367,877 368,089 368,162 367,967 367,919 367,834 21.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.71% 3.75% 2.82% 2.89% 7.43% 7.00% 3.54% -
ROE 1.83% 1.95% 1.34% 1.25% 3.67% 3.47% 1.92% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 377.04 378.45 341.33 307.19 346.52 342.78 358.94 3.32%
EPS 10.20 14.18 9.63 8.87 25.73 23.99 12.70 -13.56%
DPS 0.00 0.00 10.00 0.00 10.00 0.00 10.00 -
NAPS 5.58 7.28 7.20 7.10 7.02 6.92 6.63 -10.83%
Adjusted Per Share Value based on latest NOSH - 368,162
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 130.01 97.87 88.32 79.50 89.63 88.65 92.81 25.11%
EPS 3.52 3.67 2.49 2.30 6.66 6.20 3.28 4.80%
DPS 0.00 0.00 2.59 0.00 2.59 0.00 2.59 -
NAPS 1.9241 1.8826 1.863 1.8375 1.8158 1.7897 1.7143 7.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.32 4.20 4.38 3.80 3.52 3.96 4.42 -
P/RPS 0.88 1.11 1.28 1.24 1.02 1.16 1.23 -19.95%
P/EPS 32.55 29.62 45.48 42.84 13.68 16.51 34.80 -4.34%
EY 3.07 3.38 2.20 2.33 7.31 6.06 2.87 4.58%
DY 0.00 0.00 2.28 0.00 2.84 0.00 2.26 -
P/NAPS 0.59 0.58 0.61 0.54 0.50 0.57 0.67 -8.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 -
Price 3.40 4.44 4.60 3.74 3.92 4.04 4.40 -
P/RPS 0.90 1.17 1.35 1.22 1.13 1.18 1.23 -18.75%
P/EPS 33.33 31.31 47.77 42.16 15.24 16.84 34.65 -2.54%
EY 3.00 3.19 2.09 2.37 6.56 5.94 2.89 2.51%
DY 0.00 0.00 2.17 0.00 2.55 0.00 2.27 -
P/NAPS 0.61 0.61 0.64 0.53 0.56 0.58 0.66 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment