[PMCORP] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -247.6%
YoY- 38.18%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,846 9,983 13,046 8,625 10,997 20,057 15,592 -54.08%
PBT -8,229 -2,542 6,762 -6,842 -1,777 1,221 -1,047 294.81%
Tax -57 -27 -60 613 -15 -32 -24 77.91%
NP -8,286 -2,569 6,702 -6,229 -1,792 1,189 -1,071 290.68%
-
NP to SH -8,286 -2,569 6,702 -6,229 -1,792 1,189 -1,071 290.68%
-
Tax Rate - - 0.89% - - 2.62% - -
Total Cost 13,132 12,552 6,344 14,854 12,789 18,868 16,663 -14.66%
-
Net Worth 272,095 280,241 285,058 282,083 280,666 285,413 282,721 -2.51%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - 3,541 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 272,095 280,241 285,058 282,083 280,666 285,413 282,721 -2.51%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -170.99% -25.73% 51.37% -72.22% -16.30% 5.93% -6.87% -
ROE -3.05% -0.92% 2.35% -2.21% -0.64% 0.42% -0.38% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.68 1.41 1.84 1.22 1.55 2.83 2.20 -54.25%
EPS -1.17 -0.36 0.95 -0.88 -0.25 0.17 -0.15 292.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.3841 0.3956 0.4024 0.3982 0.3962 0.4029 0.3991 -2.51%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.55 1.13 1.47 0.98 1.24 2.27 1.76 -53.91%
EPS -0.94 -0.29 0.76 -0.70 -0.20 0.13 -0.12 293.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.3076 0.3168 0.3223 0.3189 0.3173 0.3227 0.3196 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.125 0.13 0.13 0.125 0.10 0.135 0.13 -
P/RPS 18.27 9.22 7.06 10.27 6.44 4.77 5.91 112.06%
P/EPS -10.69 -35.85 13.74 -14.22 -39.53 80.43 -85.99 -75.05%
EY -9.36 -2.79 7.28 -7.03 -2.53 1.24 -1.16 301.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.85 -
P/NAPS 0.33 0.33 0.32 0.31 0.25 0.34 0.33 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 24/11/20 28/08/20 10/06/20 27/02/20 22/11/19 -
Price 0.12 0.125 0.13 0.145 0.125 0.135 0.135 -
P/RPS 17.54 8.87 7.06 11.91 8.05 4.77 6.13 101.41%
P/EPS -10.26 -34.47 13.74 -16.49 -49.41 80.43 -89.29 -76.33%
EY -9.75 -2.90 7.28 -6.06 -2.02 1.24 -1.12 322.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 0.31 0.32 0.32 0.36 0.32 0.34 0.34 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment