[PMCORP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 77.57%
YoY- -208.02%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,021 17,971 25,523 35,745 29,849 33,842 38,591 -49.11%
PBT 2,616 2,858 -19,050 -2,178 -12,496 -2,513 16,812 -71.10%
Tax -225 -353 -428 -491 -400 -413 -435 -35.58%
NP 2,391 2,505 -19,478 -2,669 -12,896 -2,926 16,377 -72.30%
-
NP to SH 2,343 2,351 -20,410 -2,920 -13,018 -3,013 16,225 -72.50%
-
Tax Rate 8.60% 12.35% - - - - 2.59% -
Total Cost 11,630 15,466 45,001 38,414 42,745 36,768 22,214 -35.06%
-
Net Worth 328,232 326,219 323,784 346,055 346,933 357,686 358,593 -5.73%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 328,232 326,219 323,784 346,055 346,933 357,686 358,593 -5.73%
NOSH 709,999 712,424 709,742 712,195 711,366 717,380 714,757 -0.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.05% 13.94% -76.32% -7.47% -43.20% -8.65% 42.44% -
ROE 0.71% 0.72% -6.30% -0.84% -3.75% -0.84% 4.52% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.97 2.52 3.60 5.02 4.20 4.72 5.40 -48.97%
EPS 0.33 0.33 -2.88 -0.41 -1.83 -0.42 2.27 -72.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4623 0.4579 0.4562 0.4859 0.4877 0.4986 0.5017 -5.31%
Adjusted Per Share Value based on latest NOSH - 712,195
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.59 2.03 2.89 4.04 3.37 3.83 4.36 -48.98%
EPS 0.26 0.27 -2.31 -0.33 -1.47 -0.34 1.83 -72.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3688 0.3661 0.3913 0.3922 0.4044 0.4054 -5.72%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.14 0.09 0.10 0.17 0.20 0.19 0.23 -
P/RPS 7.09 3.57 2.78 3.39 4.77 4.03 4.26 40.48%
P/EPS 42.42 27.27 -3.48 -41.46 -10.93 -45.24 10.13 160.02%
EY 2.36 3.67 -28.76 -2.41 -9.15 -2.21 9.87 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.22 0.35 0.41 0.38 0.46 -24.81%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 26/05/09 26/02/09 18/11/08 26/08/08 27/05/08 27/02/08 -
Price 0.14 0.16 0.10 0.11 0.19 0.19 0.19 -
P/RPS 7.09 6.34 2.78 2.19 4.53 4.03 3.52 59.55%
P/EPS 42.42 48.48 -3.48 -26.83 -10.38 -45.24 8.37 195.34%
EY 2.36 2.06 -28.76 -3.73 -9.63 -2.21 11.95 -66.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.22 0.23 0.39 0.38 0.38 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment