[SHCHAN] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 10.14%
YoY- -1810.71%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,443 11,681 9,946 9,268 8,484 8,498 9,337 21.07%
PBT 490 -272 -1,493 -3,436 -2,975 -1,135 -2,226 -
Tax 0 0 0 357 -2 -2 -3 -
NP 490 -272 -1,493 -3,079 -2,977 -1,137 -2,229 -
-
NP to SH 193 -116 -1,086 -2,675 -2,977 -756 -2,226 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 11,953 11,953 11,439 12,347 11,461 9,635 11,566 2.21%
-
Net Worth 65,847 51,753 38,134 19,800 22,525 24,387 30,626 66.50%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 65,847 51,753 38,134 19,800 22,525 24,387 30,626 66.50%
NOSH 113,529 89,230 82,900 60,000 60,879 60,967 74,697 32.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.94% -2.33% -15.01% -33.22% -35.09% -13.38% -23.87% -
ROE 0.29% -0.22% -2.85% -13.51% -13.22% -3.10% -7.27% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.96 13.09 12.00 15.45 13.94 13.94 12.50 -8.38%
EPS 0.17 -0.13 -1.31 -4.39 -4.89 -1.24 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.46 0.33 0.37 0.40 0.41 25.99%
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.18 3.92 3.34 3.11 2.85 2.85 3.13 21.24%
EPS 0.06 -0.04 -0.36 -0.90 -1.00 -0.25 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.1737 0.128 0.0665 0.0756 0.0819 0.1028 66.54%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.68 0.93 1.23 0.83 0.62 0.81 0.72 -
P/RPS 6.20 7.10 10.25 5.37 4.45 5.81 5.76 5.02%
P/EPS 400.00 -715.38 -93.89 -18.62 -12.68 -65.32 -24.16 -
EY 0.25 -0.14 -1.07 -5.37 -7.89 -1.53 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.60 2.67 2.52 1.68 2.02 1.76 -23.81%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 13/06/06 -
Price 0.68 0.70 0.76 1.34 0.86 0.67 0.75 -
P/RPS 6.20 5.35 6.33 8.68 6.17 4.81 6.00 2.20%
P/EPS 400.00 -538.46 -58.02 -30.06 -17.59 -54.03 -25.17 -
EY 0.25 -0.19 -1.72 -3.33 -5.69 -1.85 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.21 1.65 4.06 2.32 1.68 1.83 -25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment