[SHCHAN] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -204.66%
YoY- -23.98%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 5,785 4,843 3,352 3,578 4,909 7,009 6,114 -3.61%
PBT 4,773 -1,119 -1,430 -1,979 1,745 1,835 1,113 163.25%
Tax 5 71 71 71 78 136 1 191.54%
NP 4,778 -1,048 -1,359 -1,908 1,823 1,971 1,114 163.28%
-
NP to SH 4,778 -1,048 -1,359 -1,908 1,823 1,521 856 213.68%
-
Tax Rate -0.10% - - - -4.47% -7.41% -0.09% -
Total Cost 1,007 5,891 4,711 5,486 3,086 5,038 5,000 -65.54%
-
Net Worth 65,864 62,434 63,494 64,715 67,104 64,866 65,589 0.27%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 65,864 62,434 63,494 64,715 67,104 64,866 65,589 0.27%
NOSH 111,635 111,489 111,393 111,578 111,840 111,838 111,168 0.27%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 82.59% -21.64% -40.54% -53.33% 37.14% 28.12% 18.22% -
ROE 7.25% -1.68% -2.14% -2.95% 2.72% 2.34% 1.31% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 5.18 4.34 3.01 3.21 4.39 6.27 5.50 -3.90%
EPS 4.28 -0.94 -1.22 -1.71 1.63 1.36 0.77 212.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.57 0.58 0.60 0.58 0.59 0.00%
Adjusted Per Share Value based on latest NOSH - 111,578
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.94 1.63 1.13 1.20 1.65 2.35 2.05 -3.60%
EPS 1.60 -0.35 -0.46 -0.64 0.61 0.51 0.29 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.2096 0.2132 0.2173 0.2253 0.2178 0.2202 0.27%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.88 0.81 0.84 0.865 0.89 1.00 1.09 -
P/RPS 16.98 18.65 27.91 26.97 20.28 15.96 19.82 -9.77%
P/EPS 20.56 -86.17 -68.85 -50.58 54.60 73.53 141.56 -72.27%
EY 4.86 -1.16 -1.45 -1.98 1.83 1.36 0.71 259.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.45 1.47 1.49 1.48 1.72 1.85 -13.40%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 29/11/13 30/08/13 21/05/13 27/02/13 28/11/12 27/08/12 -
Price 0.87 0.82 0.745 0.955 0.90 0.90 1.14 -
P/RPS 16.79 18.88 24.76 29.78 20.50 14.36 20.73 -13.07%
P/EPS 20.33 -87.23 -61.07 -55.85 55.21 66.18 148.05 -73.28%
EY 4.92 -1.15 -1.64 -1.79 1.81 1.51 0.68 272.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.46 1.31 1.65 1.50 1.55 1.93 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment