[TURIYA] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -130.12%
YoY- -385.71%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 9,456 10,070 9,748 9,926 12,491 8,430 8,807 4.85%
PBT -2,716 -18,423 -648 -1,409 4,575 -19,322 -196 477.84%
Tax -66 28 -57 -76 -57 -11 -2 931.02%
NP -2,782 -18,395 -705 -1,485 4,518 -19,333 -198 483.21%
-
NP to SH -2,776 -18,634 -818 -1,258 4,176 -19,374 -206 467.18%
-
Tax Rate - - - - 1.25% - - -
Total Cost 12,238 28,465 10,453 11,411 7,973 27,763 9,005 22.71%
-
Net Worth 150,960 150,960 176,120 176,119 178,407 157,822 178,407 -10.54%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 150,960 150,960 176,120 176,119 178,407 157,822 178,407 -10.54%
NOSH 228,728 228,728 228,728 228,727 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -29.42% -182.67% -7.23% -14.96% 36.17% -229.34% -2.25% -
ROE -1.84% -12.34% -0.46% -0.71% 2.34% -12.28% -0.12% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.13 4.40 4.26 4.34 5.46 3.69 3.85 4.79%
EPS -1.21 -8.15 -0.36 -0.55 1.83 -8.47 -0.09 466.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.77 0.77 0.78 0.69 0.78 -10.54%
Adjusted Per Share Value based on latest NOSH - 228,727
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.13 4.40 4.26 4.34 5.46 3.69 3.85 4.79%
EPS -1.21 -8.15 -0.36 -0.55 1.83 -8.47 -0.09 466.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.77 0.77 0.78 0.69 0.78 -10.54%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.26 0.20 0.24 0.26 0.31 0.41 0.45 -
P/RPS 6.29 4.54 5.63 5.99 5.68 11.12 11.69 -33.87%
P/EPS -21.42 -2.45 -67.11 -47.27 16.98 -4.84 -499.65 -87.77%
EY -4.67 -40.73 -1.49 -2.12 5.89 -20.66 -0.20 718.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.31 0.34 0.40 0.59 0.58 -23.26%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 31/05/13 20/02/13 21/11/12 28/08/12 31/05/12 20/02/12 -
Price 0.20 0.295 0.185 0.23 0.30 0.32 0.43 -
P/RPS 4.84 6.70 4.34 5.30 5.49 8.68 11.17 -42.76%
P/EPS -16.48 -3.62 -51.73 -41.82 16.43 -3.78 -477.44 -89.42%
EY -6.07 -27.62 -1.93 -2.39 6.09 -26.47 -0.21 843.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.24 0.30 0.38 0.46 0.55 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment