[TURIYA] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 218.21%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 20,740 19,432 21,555 22,911 17,790 20,957 16,270 17.47%
PBT 6,496 5,542 5,191 2,936 -200 2,284 576 399.22%
Tax -3,314 -1,026 -1,029 -1,709 -838 -509 -72 1169.52%
NP 3,182 4,516 4,162 1,227 -1,038 1,775 504 239.69%
-
NP to SH 3,182 4,516 4,162 1,227 -1,038 1,775 504 239.69%
-
Tax Rate 51.02% 18.51% 19.82% 58.21% - 22.29% 12.50% -
Total Cost 17,558 14,916 17,393 21,684 18,828 19,182 15,766 7.40%
-
Net Worth 124,175 118,739 114,746 111,019 84,999 79,196 57,890 65.93%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 124,175 118,739 114,746 111,019 84,999 79,196 57,890 65.93%
NOSH 194,024 194,655 194,485 194,771 169,999 158,392 123,170 35.19%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 15.34% 23.24% 19.31% 5.36% -5.83% 8.47% 3.10% -
ROE 2.56% 3.80% 3.63% 1.11% -1.22% 2.24% 0.87% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 10.69 9.98 11.08 11.76 10.46 13.23 13.21 -13.10%
EPS 1.64 2.32 2.14 0.63 -0.61 1.12 0.41 150.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.61 0.59 0.57 0.50 0.50 0.47 22.73%
Adjusted Per Share Value based on latest NOSH - 194,771
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 9.07 8.50 9.42 10.02 7.78 9.16 7.11 17.53%
EPS 1.39 1.97 1.82 0.54 -0.45 0.78 0.22 239.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 0.5191 0.5017 0.4854 0.3716 0.3462 0.2531 65.93%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.71 0.68 0.82 1.02 1.04 1.07 1.62 -
P/RPS 6.64 6.81 7.40 8.67 9.94 8.09 12.26 -33.43%
P/EPS 43.29 29.31 38.32 161.91 -170.33 95.48 395.91 -76.97%
EY 2.31 3.41 2.61 0.62 -0.59 1.05 0.25 337.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.39 1.79 2.08 2.14 3.45 -52.88%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 02/03/05 30/11/04 26/08/04 31/05/04 27/02/04 24/12/03 29/08/03 -
Price 0.67 0.76 0.64 0.75 1.12 1.10 1.10 -
P/RPS 6.27 7.61 5.77 6.38 10.70 8.31 8.33 -17.18%
P/EPS 40.85 32.76 29.91 119.05 -183.43 98.16 268.83 -71.36%
EY 2.45 3.05 3.34 0.84 -0.55 1.02 0.37 250.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.25 1.08 1.32 2.24 2.20 2.34 -41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment