[JTIASA] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -129.43%
YoY- -1317.8%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 226,563 246,335 246,676 229,413 300,336 247,624 238,920 -3.46%
PBT 22,903 29,351 27,073 -7,594 35,259 32,602 18,609 14.77%
Tax -5,424 -9,227 -10,430 549 -7,568 -7,934 -2,622 61.99%
NP 17,479 20,124 16,643 -7,045 27,691 24,668 15,987 6.10%
-
NP to SH 16,935 19,800 15,954 -7,733 26,279 24,134 15,239 7.25%
-
Tax Rate 23.68% 31.44% 38.53% - 21.46% 24.34% 14.09% -
Total Cost 209,084 226,211 230,033 236,458 272,645 222,956 222,933 -4.16%
-
Net Worth 1,839,184 1,825,463 1,817,789 1,807,588 1,780,497 1,793,088 1,776,265 2.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 12,569 - - - 97 -
Div Payout % - - 78.79% - - - 0.64% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,839,184 1,825,463 1,817,789 1,807,588 1,780,497 1,793,088 1,776,265 2.33%
NOSH 973,718 965,853 966,909 966,624 952,137 969,236 970,636 0.21%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.71% 8.17% 6.75% -3.07% 9.22% 9.96% 6.69% -
ROE 0.92% 1.08% 0.88% -0.43% 1.48% 1.35% 0.86% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.41 25.50 25.51 23.73 31.54 25.55 24.61 -3.26%
EPS 1.75 2.05 1.65 -0.80 2.76 2.49 1.57 7.46%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.01 -
NAPS 1.90 1.89 1.88 1.87 1.87 1.85 1.83 2.52%
Adjusted Per Share Value based on latest NOSH - 966,624
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 23.27 25.30 25.33 23.56 30.84 25.43 24.54 -3.46%
EPS 1.74 2.03 1.64 -0.79 2.70 2.48 1.57 7.06%
DPS 0.00 0.00 1.29 0.00 0.00 0.00 0.01 -
NAPS 1.8888 1.8747 1.8669 1.8564 1.8286 1.8415 1.8242 2.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.34 1.32 1.15 1.50 1.33 1.28 1.51 -
P/RPS 5.73 5.18 4.51 6.32 4.22 5.01 6.13 -4.37%
P/EPS 76.59 64.39 69.70 -187.50 48.19 51.41 96.18 -14.02%
EY 1.31 1.55 1.43 -0.53 2.08 1.95 1.04 16.55%
DY 0.00 0.00 1.13 0.00 0.00 0.00 0.01 -
P/NAPS 0.71 0.70 0.61 0.80 0.71 0.69 0.83 -9.84%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 27/08/15 -
Price 1.32 1.43 1.30 1.26 1.45 1.24 1.09 -
P/RPS 5.64 5.61 5.10 5.31 4.60 4.85 4.43 17.38%
P/EPS 75.45 69.76 78.79 -157.50 52.54 49.80 69.43 5.67%
EY 1.33 1.43 1.27 -0.63 1.90 2.01 1.44 -5.13%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.69 0.76 0.69 0.67 0.78 0.67 0.60 9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment