[JTIASA] QoQ Quarter Result on 31-Oct-2011 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
21-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Oct-2011 [#2]
Profit Trend
QoQ- 10.91%
YoY- 36.84%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 260,775 237,561 252,089 239,525 246,165 259,993 168,665 78.30%
PBT 24,051 49,772 65,492 57,292 53,043 75,298 43,789 -54.85%
Tax -7,499 -4,154 -8,489 -15,254 -15,159 -18,757 -13,273 -53.13%
NP 16,552 45,618 57,003 42,038 37,884 56,541 30,516 -55.60%
-
NP to SH 16,147 45,516 56,772 41,158 37,111 55,919 29,975 -56.00%
-
Tax Rate 31.18% 8.35% 12.96% 26.63% 28.58% 24.91% 30.31% -
Total Cost 244,223 191,943 195,086 197,487 208,281 203,452 138,149 113.01%
-
Net Worth 0 1,369,484 0 1,337,234 0 1,295,163 1,301,066 -
Dividend
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 0 1,369,484 0 1,337,234 0 1,295,163 1,301,066 -
NOSH 966,886 266,956 968,805 266,913 956,469 267,043 280,402 417.05%
Ratio Analysis
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin 6.35% 19.20% 22.61% 17.55% 15.39% 21.75% 18.09% -
ROE 0.00% 3.32% 0.00% 3.08% 0.00% 4.32% 2.30% -
Per Share
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 26.97 88.99 26.02 89.74 25.74 97.36 60.15 -65.51%
EPS 1.67 17.05 5.86 15.42 3.88 20.94 10.69 -91.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 5.13 0.00 5.01 0.00 4.85 4.64 -
Adjusted Per Share Value based on latest NOSH - 266,913
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 26.94 24.54 26.04 24.74 25.43 26.86 17.42 78.36%
EPS 1.67 4.70 5.86 4.25 3.83 5.78 3.10 -56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.4147 0.00 1.3814 0.00 1.3379 1.344 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 30/03/12 31/01/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 2.66 2.30 2.18 1.81 1.67 2.08 2.22 -
P/RPS 9.86 2.58 8.38 2.02 6.49 2.14 3.69 268.59%
P/EPS 159.28 13.49 37.20 11.74 43.04 9.93 20.77 1393.72%
EY 0.63 7.41 2.69 8.52 2.32 10.07 4.82 -93.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.36 0.00 0.43 0.48 -
Price Multiplier on Announcement Date
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date - 22/03/12 - 21/12/11 - 29/09/11 - -
Price 0.00 2.44 0.00 2.22 0.00 1.67 0.00 -
P/RPS 0.00 2.74 0.00 2.47 0.00 1.72 0.00 -
P/EPS 0.00 14.31 0.00 14.40 0.00 7.98 0.00 -
EY 0.00 6.99 0.00 6.95 0.00 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.00 0.44 0.00 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment