[JTIASA] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -64.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
Revenue 274,341 190,548 274,536 260,775 237,561 252,089 239,525 15.93%
PBT 18,148 17,972 38,901 24,051 49,772 65,492 57,292 -71.42%
Tax -3,392 -5,841 -8,489 -7,499 -4,154 -8,489 -15,254 -80.56%
NP 14,756 12,131 30,412 16,552 45,618 57,003 42,038 -68.03%
-
NP to SH 14,536 11,867 30,155 16,147 45,516 56,772 41,158 -67.82%
-
Tax Rate 18.69% 32.50% 21.82% 31.18% 8.35% 12.96% 26.63% -
Total Cost 259,585 178,417 244,124 244,223 191,943 195,086 197,487 34.70%
-
Net Worth 1,721,368 1,481,270 1,406,343 0 1,369,484 0 1,337,234 31.67%
Dividend
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
Div - 140 - - - - - -
Div Payout % - 1.18% - - - - - -
Equity
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
Net Worth 1,721,368 1,481,270 1,406,343 0 1,369,484 0 1,337,234 31.67%
NOSH 956,315 280,543 266,858 966,886 266,956 968,805 266,913 301.66%
Ratio Analysis
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
NP Margin 5.38% 6.37% 11.08% 6.35% 19.20% 22.61% 17.55% -
ROE 0.84% 0.80% 2.14% 0.00% 3.32% 0.00% 3.08% -
Per Share
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
RPS 28.69 67.92 102.88 26.97 88.99 26.02 89.74 -71.13%
EPS 1.52 4.23 11.30 1.67 17.05 5.86 15.42 -91.98%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 5.28 5.27 0.00 5.13 0.00 5.01 -67.21%
Adjusted Per Share Value based on latest NOSH - 966,886
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
RPS 28.17 19.57 28.19 26.78 24.40 25.89 24.60 15.91%
EPS 1.49 1.22 3.10 1.66 4.67 5.83 4.23 -67.91%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7678 1.5213 1.4443 0.00 1.4065 0.00 1.3733 31.67%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
Date 28/09/12 29/06/12 30/04/12 30/03/12 31/01/12 30/12/11 31/10/11 -
Price 2.40 2.91 3.15 2.66 2.30 2.18 1.81 -
P/RPS 8.37 4.28 3.06 9.86 2.58 8.38 2.02 370.61%
P/EPS 157.89 68.79 27.88 159.28 13.49 37.20 11.74 1597.31%
EY 0.63 1.45 3.59 0.63 7.41 2.69 8.52 -94.14%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.55 0.60 0.00 0.45 0.00 0.36 315.31%
Price Multiplier on Announcement Date
30/09/12 30/06/12 30/04/12 31/03/12 31/01/12 31/12/11 31/10/11 CAGR
Date 28/11/12 23/08/12 20/06/12 - 22/03/12 - 21/12/11 -
Price 2.06 2.52 3.05 0.00 2.44 0.00 2.22 -
P/RPS 7.18 3.71 2.96 0.00 2.74 0.00 2.47 219.83%
P/EPS 135.53 59.57 26.99 0.00 14.31 0.00 14.40 1050.44%
EY 0.74 1.68 3.70 0.00 6.99 0.00 6.95 -91.28%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.48 0.58 0.00 0.48 0.00 0.44 182.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment