[TCHONG] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1.58%
YoY- 84.04%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,131,742 835,360 871,596 927,925 870,367 720,189 745,768 32.09%
PBT 105,152 66,299 71,588 95,953 88,913 42,709 43,969 78.92%
Tax -31,597 -13,844 -22,066 -31,769 -23,986 347 -9,253 126.93%
NP 73,555 52,455 49,522 64,184 64,927 43,056 34,716 65.03%
-
NP to SH 74,080 52,071 49,341 63,655 64,674 42,725 34,432 66.73%
-
Tax Rate 30.05% 20.88% 30.82% 33.11% 26.98% -0.81% 21.04% -
Total Cost 1,058,187 782,905 822,074 863,741 805,440 677,133 711,052 30.38%
-
Net Worth 1,755,728 1,681,801 1,631,646 1,619,122 1,572,798 1,515,333 1,470,056 12.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 39,151 - 39,172 - 39,189 - -
Div Payout % - 75.19% - 61.54% - 91.73% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,755,728 1,681,801 1,631,646 1,619,122 1,572,798 1,515,333 1,470,056 12.58%
NOSH 652,687 652,518 652,658 652,871 652,613 653,161 653,358 -0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.50% 6.28% 5.68% 6.92% 7.46% 5.98% 4.66% -
ROE 4.22% 3.10% 3.02% 3.93% 4.11% 2.82% 2.34% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 173.40 128.02 133.55 142.13 133.37 110.26 114.14 32.18%
EPS 11.35 7.98 7.56 9.75 9.91 6.53 5.27 66.85%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 2.69 2.5774 2.50 2.48 2.41 2.32 2.25 12.65%
Adjusted Per Share Value based on latest NOSH - 652,871
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 168.41 124.31 129.70 138.08 129.52 107.17 110.98 32.08%
EPS 11.02 7.75 7.34 9.47 9.62 6.36 5.12 66.77%
DPS 0.00 5.83 0.00 5.83 0.00 5.83 0.00 -
NAPS 2.6127 2.5027 2.428 2.4094 2.3405 2.255 2.1876 12.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.86 5.18 5.96 4.30 3.73 3.12 2.09 -
P/RPS 2.80 4.05 4.46 3.03 2.80 2.83 1.83 32.81%
P/EPS 42.82 64.91 78.84 44.10 37.64 47.70 39.66 5.24%
EY 2.34 1.54 1.27 2.27 2.66 2.10 2.52 -4.82%
DY 0.00 1.16 0.00 1.40 0.00 1.92 0.00 -
P/NAPS 1.81 2.01 2.38 1.73 1.55 1.34 0.93 55.94%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 24/02/11 19/11/10 18/08/10 26/05/10 22/02/10 18/11/09 -
Price 4.30 4.90 5.62 5.19 3.83 3.05 2.61 -
P/RPS 2.48 3.83 4.21 3.65 2.87 2.77 2.29 5.46%
P/EPS 37.89 61.40 74.34 53.23 38.65 46.63 49.53 -16.36%
EY 2.64 1.63 1.35 1.88 2.59 2.14 2.02 19.55%
DY 0.00 1.22 0.00 1.16 0.00 1.97 0.00 -
P/NAPS 1.60 1.90 2.25 2.09 1.59 1.31 1.16 23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment