[TCHONG] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -22.49%
YoY- 43.3%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,267,761 938,074 905,356 871,596 745,768 1,002,478 593,027 13.48%
PBT 49,664 44,451 74,177 71,588 43,969 115,698 44,843 1.71%
Tax -32,681 -12,341 -19,609 -22,066 -9,253 -21,064 -11,272 19.39%
NP 16,983 32,110 54,568 49,522 34,716 94,634 33,571 -10.72%
-
NP to SH 31,665 32,624 54,558 49,341 34,432 95,417 33,174 -0.77%
-
Tax Rate 65.80% 27.76% 26.44% 30.82% 21.04% 18.21% 25.14% -
Total Cost 1,250,778 905,964 850,788 822,074 711,052 907,844 559,456 14.33%
-
Net Worth 2,023,948 1,892,409 1,807,723 1,631,646 1,470,056 1,401,228 1,201,472 9.07%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 2,023,948 1,892,409 1,807,723 1,631,646 1,470,056 1,401,228 1,201,472 9.07%
NOSH 652,886 652,554 652,607 652,658 653,358 667,251 667,484 -0.36%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.34% 3.42% 6.03% 5.68% 4.66% 9.44% 5.66% -
ROE 1.56% 1.72% 3.02% 3.02% 2.34% 6.81% 2.76% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 194.18 143.75 138.73 133.55 114.14 150.24 88.85 13.90%
EPS 4.85 5.00 8.36 7.56 5.27 14.30 4.97 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 2.90 2.77 2.50 2.25 2.10 1.80 9.47%
Adjusted Per Share Value based on latest NOSH - 652,658
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 188.65 139.59 134.73 129.70 110.98 149.18 88.25 13.48%
EPS 4.71 4.85 8.12 7.34 5.12 14.20 4.94 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0118 2.8161 2.6901 2.428 2.1876 2.0852 1.7879 9.07%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 6.27 4.66 4.49 5.96 2.09 1.65 1.33 -
P/RPS 3.23 3.24 3.24 4.46 1.83 1.10 1.50 13.62%
P/EPS 129.28 93.21 53.71 78.84 39.66 11.54 26.76 29.98%
EY 0.77 1.07 1.86 1.27 2.52 8.67 3.74 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.61 1.62 2.38 0.93 0.79 0.74 18.20%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 20/11/13 28/11/12 17/11/11 19/11/10 18/11/09 17/11/08 15/11/07 -
Price 6.40 4.44 4.43 5.62 2.61 1.15 2.45 -
P/RPS 3.30 3.09 3.19 4.21 2.29 0.77 2.76 3.02%
P/EPS 131.96 88.81 52.99 74.34 49.53 8.04 49.30 17.81%
EY 0.76 1.13 1.89 1.35 2.02 12.43 2.03 -15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.53 1.60 2.25 1.16 0.55 1.36 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment