[TCHONG] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -818.72%
YoY- -241.22%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,402,456 1,331,578 1,310,940 1,415,783 1,510,331 1,373,595 1,263,668 7.16%
PBT 11,419 -6,272 -11,483 -36,744 10,972 37,654 22,848 -36.88%
Tax -12,074 1,660 -3,851 -1,689 -7,930 -9,660 -9,686 15.74%
NP -655 -4,612 -15,334 -38,433 3,042 27,994 13,162 -
-
NP to SH 1,353 -4,501 -14,587 -37,208 5,177 29,181 14,159 -78.94%
-
Tax Rate 105.74% - - - 72.27% 25.65% 42.39% -
Total Cost 1,403,111 1,336,190 1,326,274 1,454,216 1,507,289 1,345,601 1,250,506 7.94%
-
Net Worth 2,871,721 2,702,028 2,721,162 2,741,642 2,804,754 2,794,064 2,779,600 2.18%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 6,526 - 6,541 - 19,659 - 13,049 -36.86%
Div Payout % 482.38% - 0.00% - 379.75% - 92.17% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 2,871,721 2,702,028 2,721,162 2,741,642 2,804,754 2,794,064 2,779,600 2.18%
NOSH 672,000 672,000 654,125 652,771 655,316 652,818 652,488 1.97%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.05% -0.35% -1.17% -2.71% 0.20% 2.04% 1.04% -
ROE 0.05% -0.17% -0.54% -1.36% 0.18% 1.04% 0.51% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 214.88 204.02 200.41 216.89 230.47 210.41 193.67 7.14%
EPS 0.21 -0.69 -2.23 -5.70 0.79 4.47 2.17 -78.77%
DPS 1.00 0.00 1.00 0.00 3.00 0.00 2.00 -36.87%
NAPS 4.40 4.14 4.16 4.20 4.28 4.28 4.26 2.16%
Adjusted Per Share Value based on latest NOSH - 652,771
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 208.70 198.15 195.08 210.68 224.75 204.40 188.05 7.15%
EPS 0.20 -0.67 -2.17 -5.54 0.77 4.34 2.11 -79.06%
DPS 0.97 0.00 0.97 0.00 2.93 0.00 1.94 -36.87%
NAPS 4.2734 4.0209 4.0493 4.0798 4.1737 4.1578 4.1363 2.18%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.78 1.93 1.92 2.34 2.59 2.40 2.95 -
P/RPS 0.83 0.95 0.96 1.08 1.12 1.14 1.52 -33.07%
P/EPS 858.64 -279.86 -86.10 -41.05 327.85 53.69 135.94 239.79%
EY 0.12 -0.36 -1.16 -2.44 0.31 1.86 0.74 -70.09%
DY 0.56 0.00 0.52 0.00 1.16 0.00 0.68 -12.08%
P/NAPS 0.40 0.47 0.46 0.56 0.61 0.56 0.69 -30.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 19/08/16 10/05/16 23/02/16 18/11/15 28/08/15 -
Price 1.66 1.85 1.93 2.20 2.41 2.88 2.55 -
P/RPS 0.77 0.91 0.96 1.01 1.05 1.37 1.32 -30.07%
P/EPS 800.76 -268.26 -86.55 -38.60 305.06 64.43 117.51 257.34%
EY 0.12 -0.37 -1.16 -2.59 0.33 1.55 0.85 -72.72%
DY 0.60 0.00 0.52 0.00 1.24 0.00 0.78 -15.97%
P/NAPS 0.38 0.45 0.46 0.52 0.56 0.67 0.60 -26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment