[TASEK] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 56.28%
YoY- 65.16%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 60,810 131,492 176,487 160,243 127,682 137,264 134,991 -41.26%
PBT -12,938 4,738 -5,147 -10,008 -6,555 -9,942 -14,094 -5.55%
Tax 237 -550 2,801 4,642 -636 -478 7,360 -89.89%
NP -12,701 4,188 -2,346 -5,366 -7,191 -10,420 -6,734 52.71%
-
NP to SH -12,701 4,188 -2,346 -5,366 -7,191 -10,420 -6,734 52.71%
-
Tax Rate - 11.61% - - - - - -
Total Cost 73,511 127,304 178,833 165,609 134,873 147,684 141,725 -35.46%
-
Net Worth 501,689 511,429 512,858 514,724 523,785 525,615 532,871 -3.94%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 501,689 511,429 512,858 514,724 523,785 525,615 532,871 -3.94%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -20.89% 3.18% -1.33% -3.35% -5.63% -7.59% -4.99% -
ROE -2.53% 0.82% -0.46% -1.04% -1.37% -1.98% -1.26% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.20 108.54 145.68 132.28 105.40 113.31 111.43 -41.26%
EPS -10.48 3.44 -1.94 -4.43 -5.94 -8.62 -5.56 52.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1413 4.2217 4.2335 4.2489 4.3237 4.3388 4.3987 -3.94%
Adjusted Per Share Value based on latest NOSH - 123,621
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.19 106.37 142.76 129.62 103.29 111.04 109.20 -41.26%
EPS -10.27 3.39 -1.90 -4.34 -5.82 -8.43 -5.45 52.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0583 4.1371 4.1486 4.1637 4.237 4.2518 4.3105 -3.94%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 5.79 5.50 5.46 5.36 5.52 4.96 4.20 -
P/RPS 11.53 5.07 3.75 4.05 5.24 4.38 3.77 110.84%
P/EPS -55.23 159.09 -281.94 -121.01 -92.99 -57.67 -75.56 -18.87%
EY -1.81 0.63 -0.35 -0.83 -1.08 -1.73 -1.32 23.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.30 1.29 1.26 1.28 1.14 0.95 29.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 05/05/20 26/02/20 07/11/19 06/08/19 30/04/19 26/02/19 -
Price 5.80 5.70 6.00 5.37 5.79 6.12 4.70 -
P/RPS 11.55 5.25 4.12 4.06 5.49 5.40 4.22 95.78%
P/EPS -55.32 164.88 -309.83 -121.23 -97.54 -71.15 -84.55 -24.65%
EY -1.81 0.61 -0.32 -0.82 -1.03 -1.41 -1.18 33.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.35 1.42 1.26 1.34 1.41 1.07 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment