[DNEX] QoQ Quarter Result on 30-Jun-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -486.83%
YoY- -295.0%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 45,084 63,328 50,499 62,043 63,650 87,340 61,999 -19.11%
PBT 308 18,961 180 -30,754 7,359 7,058 9,462 -89.78%
Tax -2,575 -6,599 -1,070 4,327 -1,482 -6,750 -833 112.05%
NP -2,267 12,362 -890 -26,427 5,877 308 8,629 -
-
NP to SH 2,152 15,100 3,851 -24,080 6,225 -3,756 9,482 -62.75%
-
Tax Rate 836.04% 34.80% 594.44% - 20.14% 95.64% 8.80% -
Total Cost 47,351 50,966 51,389 88,470 57,773 87,032 53,370 -7.66%
-
Net Worth 613,515 496,103 457,103 457,103 492,265 474,676 474,669 18.63%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 613,515 496,103 457,103 457,103 492,265 474,676 474,669 18.63%
NOSH 2,218,058 1,908,090 1,758,090 1,758,090 1,758,090 1,758,090 1,758,035 16.74%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -5.03% 19.52% -1.76% -42.59% 9.23% 0.35% 13.92% -
ROE 0.35% 3.04% 0.84% -5.27% 1.26% -0.79% 2.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.06 3.32 2.87 3.53 3.62 4.97 3.53 -30.14%
EPS 0.10 0.79 0.22 -1.37 0.35 -0.21 0.54 -67.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.26 0.26 0.28 0.27 0.27 2.45%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.30 1.82 1.45 1.79 1.83 2.52 1.79 -19.18%
EPS 0.06 0.43 0.11 -0.69 0.18 -0.11 0.27 -63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1429 0.1317 0.1317 0.1418 0.1367 0.1367 18.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.91 0.225 0.175 0.18 0.11 0.265 0.265 -
P/RPS 44.23 6.78 6.09 5.10 3.04 5.33 7.51 225.77%
P/EPS 926.54 28.43 79.89 -13.14 31.07 -124.04 49.13 607.24%
EY 0.11 3.52 1.25 -7.61 3.22 -0.81 2.04 -85.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 0.87 0.67 0.69 0.39 0.98 0.98 122.22%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 26/11/20 26/08/20 02/06/20 25/02/20 18/11/19 -
Price 0.735 0.715 0.22 0.24 0.20 0.235 0.275 -
P/RPS 35.72 21.54 7.66 6.80 5.52 4.73 7.80 175.51%
P/EPS 748.36 90.35 100.44 -17.52 56.48 -110.00 50.99 498.46%
EY 0.13 1.11 1.00 -5.71 1.77 -0.91 1.96 -83.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.75 0.85 0.92 0.71 0.87 1.02 87.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment