[DNEX] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -55.36%
YoY- 224.8%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,887 29,675 36,955 53,962 22,839 106,771 203,825 -70.19%
PBT -41,572 5,690 477 20,037 18,329 30,393 1,138 -
Tax -12,899 4,522 -567 -6,376 9,932 -2,701 -6,227 62.14%
NP -54,471 10,212 -90 13,661 28,261 27,692 -5,089 382.20%
-
NP to SH -55,711 8,336 -2,359 12,167 27,254 25,921 -6,628 310.74%
-
Tax Rate - -79.47% 118.87% 31.82% -54.19% 8.89% 547.19% -
Total Cost 87,358 19,463 37,045 40,301 -5,422 79,079 208,914 -43.93%
-
Net Worth 116,226 169,807 165,129 170,492 155,197 131,933 95,737 13.73%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 116,226 169,807 165,129 170,492 155,197 131,933 95,737 13.73%
NOSH 774,840 771,851 786,333 774,968 775,987 776,077 736,444 3.43%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -165.63% 34.41% -0.24% 25.32% 123.74% 25.94% -2.50% -
ROE -47.93% 4.91% -1.43% 7.14% 17.56% 19.65% -6.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.24 3.84 4.70 6.96 2.94 13.76 27.68 -71.20%
EPS -7.19 1.08 -0.30 1.57 3.52 3.34 -0.90 297.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.22 0.21 0.22 0.20 0.17 0.13 9.96%
Adjusted Per Share Value based on latest NOSH - 774,968
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.95 0.85 1.06 1.55 0.66 3.08 5.87 -70.13%
EPS -1.60 0.24 -0.07 0.35 0.78 0.75 -0.19 311.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0489 0.0476 0.0491 0.0447 0.038 0.0276 13.71%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.14 0.19 0.38 0.57 0.65 0.70 -
P/RPS 2.12 3.64 4.04 5.46 19.37 4.72 2.53 -11.07%
P/EPS -1.25 12.96 -63.33 24.20 16.23 19.46 -77.78 -93.55%
EY -79.89 7.71 -1.58 4.13 6.16 5.14 -1.29 1445.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.90 1.73 2.85 3.82 5.38 -76.67%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 24/11/08 26/08/08 23/05/08 28/02/08 23/11/07 22/08/07 -
Price 0.12 0.11 0.19 0.18 0.43 0.62 0.65 -
P/RPS 2.83 2.86 4.04 2.59 14.61 4.51 2.35 13.12%
P/EPS -1.67 10.19 -63.33 11.46 12.24 18.56 -72.22 -91.79%
EY -59.92 9.82 -1.58 8.72 8.17 5.39 -1.38 1121.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 0.90 0.82 2.15 3.65 5.00 -70.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment