[PHB] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -296.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 1,363 451 626 1,464 44 20 47 841.98%
PBT 244 -716 -572 -1,489 -376 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 244 -716 -572 -1,489 -376 0 0 -
-
NP to SH 244 -716 -572 -1,489 -376 0 0 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,119 1,167 1,198 2,953 420 20 47 726.00%
-
Net Worth 130,749 3,280 4,037 4,297 6,255 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 130,749 3,280 4,037 4,297 6,255 0 0 -
NOSH 174,285 166,511 168,235 169,204 170,909 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 17.90% -158.76% -91.37% -101.71% -854.55% 0.00% 0.00% -
ROE 0.19% -21.83% -14.17% -34.65% -6.01% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.78 0.27 0.37 0.87 0.03 0.00 0.00 -
EPS 0.14 -0.43 -0.34 -0.88 -0.22 -0.03 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.0197 0.024 0.0254 0.0366 0.0388 0.0391 615.40%
Adjusted Per Share Value based on latest NOSH - 169,204
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.01 0.00 0.01 0.01 0.00 0.00 0.00 -
EPS 0.00 -0.01 -0.01 -0.01 0.00 -0.03 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0003 0.0004 0.0004 0.0006 0.0388 0.0391 -54.21%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 -
Price 0.59 0.41 0.19 0.19 0.19 0.19 0.19 -
P/RPS 75.44 151.37 51.06 21.96 738.02 0.00 0.00 -
P/EPS 421.43 -95.35 -55.88 -21.59 -86.36 -633.33 -126.67 -
EY 0.24 -1.05 -1.79 -4.63 -1.16 -0.16 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 20.81 7.92 7.48 5.19 4.90 4.86 -70.18%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 27/11/03 29/08/03 30/05/03 28/02/03 31/12/02 30/08/02 30/08/02 -
Price 0.42 0.62 0.19 0.19 0.19 0.19 0.19 -
P/RPS 53.71 228.91 51.06 21.96 738.02 0.00 0.00 -
P/EPS 300.00 -144.19 -55.88 -21.59 -86.36 -633.33 -126.67 -
EY 0.33 -0.69 -1.79 -4.63 -1.16 -0.16 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 31.47 7.92 7.48 5.19 4.90 4.86 -76.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment