[SAPRES] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -106.62%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 19,966 29,506 18,368 26,293 10,241 27,780 33,465 -29.06%
PBT -64,802 -1,911 -3,667 -6,409 110,186 -10,118 -3,591 584.37%
Tax 64,802 1,911 3,667 6,409 -4,788 10,118 3,591 584.37%
NP 0 0 0 0 105,398 0 0 -
-
NP to SH -65,572 -2,353 -3,709 -6,974 105,398 -9,687 -5,076 447.99%
-
Tax Rate - - - - 4.35% - - -
Total Cost 19,966 29,506 18,368 26,293 -95,157 27,780 33,465 -29.06%
-
Net Worth 284,792 346,684 348,590 352,884 360,159 231,608 240,184 11.99%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 284,792 346,684 348,590 352,884 360,159 231,608 240,184 11.99%
NOSH 139,603 139,230 139,436 139,480 139,596 139,523 139,641 -0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1,029.18% 0.00% 0.00% -
ROE -23.02% -0.68% -1.06% -1.98% 29.26% -4.18% -2.11% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 14.30 21.19 13.17 18.85 7.34 19.91 23.96 -29.04%
EPS -46.97 -1.69 -2.66 -5.00 75.50 -6.94 -3.64 447.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.49 2.50 2.53 2.58 1.66 1.72 12.01%
Adjusted Per Share Value based on latest NOSH - 139,480
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 7.70 11.38 7.08 10.14 3.95 10.72 12.91 -29.07%
EPS -25.29 -0.91 -1.43 -2.69 40.65 -3.74 -1.96 447.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0985 1.3372 1.3446 1.3611 1.3892 0.8934 0.9264 11.99%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.52 1.40 1.76 1.40 2.29 2.76 3.84 -
P/RPS 10.63 6.61 13.36 7.43 31.22 13.86 16.02 -23.86%
P/EPS -3.24 -82.84 -66.17 -28.00 3.03 -39.75 -105.64 -90.13%
EY -30.90 -1.21 -1.51 -3.57 32.97 -2.52 -0.95 912.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.56 0.70 0.55 0.89 1.66 2.23 -51.54%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 13/12/01 28/09/01 28/06/01 25/05/01 21/12/00 29/09/00 -
Price 1.54 1.55 1.37 1.47 1.53 2.08 2.48 -
P/RPS 10.77 7.31 10.40 7.80 20.86 10.45 10.35 2.67%
P/EPS -3.28 -91.72 -51.50 -29.40 2.03 -29.96 -68.23 -86.70%
EY -30.50 -1.09 -1.94 -3.40 49.35 -3.34 -1.47 650.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.55 0.58 0.59 1.25 1.44 -35.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment