[SAPRES] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -160.57%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 26,293 10,241 27,780 33,465 34,933 37,120 26,104 -0.00%
PBT -6,409 110,186 -10,118 -3,591 -1,873 2,687 -4,576 -0.34%
Tax 6,409 -4,788 10,118 3,591 1,873 -1,654 4,576 -0.34%
NP 0 105,398 0 0 0 1,033 0 -
-
NP to SH -6,974 105,398 -9,687 -5,076 -1,948 1,033 -4,496 -0.44%
-
Tax Rate - 4.35% - - - 61.56% - -
Total Cost 26,293 -95,157 27,780 33,465 34,933 36,087 26,104 -0.00%
-
Net Worth 352,884 360,159 231,608 240,184 244,891 22,664,850 23,048,999 4.33%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 352,884 360,159 231,608 240,184 244,891 22,664,850 23,048,999 4.33%
NOSH 139,480 139,596 139,523 139,641 139,142 12,805,000 12,805,000 4.69%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 1,029.18% 0.00% 0.00% 0.00% 2.78% 0.00% -
ROE -1.98% 29.26% -4.18% -2.11% -0.80% 0.00% -0.02% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 18.85 7.34 19.91 23.96 25.11 0.29 0.20 -4.50%
EPS -5.00 75.50 -6.94 -3.64 -1.40 0.74 -3.22 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.58 1.66 1.72 1.76 1.77 1.80 -0.34%
Adjusted Per Share Value based on latest NOSH - 139,641
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 10.14 3.95 10.72 12.91 13.47 14.32 10.07 -0.00%
EPS -2.69 40.65 -3.74 -1.96 -0.75 0.40 -1.73 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3611 1.3892 0.8934 0.9264 0.9446 87.4223 88.904 4.33%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.40 2.29 2.76 3.84 4.88 2.44 0.00 -
P/RPS 7.43 31.22 13.86 16.02 19.44 841.71 0.00 -100.00%
P/EPS -28.00 3.03 -39.75 -105.64 -348.57 30,246.08 0.00 -100.00%
EY -3.57 32.97 -2.52 -0.95 -0.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.89 1.66 2.23 2.77 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 31/03/00 29/12/99 -
Price 1.47 1.53 2.08 2.48 3.28 6.25 0.00 -
P/RPS 7.80 20.86 10.45 10.35 13.06 2,156.01 0.00 -100.00%
P/EPS -29.40 2.03 -29.96 -68.23 -234.29 77,474.59 0.00 -100.00%
EY -3.40 49.35 -3.34 -1.47 -0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 1.25 1.44 1.86 3.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment