[POS] QoQ Quarter Result on 30-Jun-2018

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- -82.85%
YoY- -86.87%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 594,679 581,242 588,733 590,463 653,077 620,716 587,158 0.85%
PBT -133,658 -18,731 -19,029 13,000 28,754 21,883 23,350 -
Tax -7,471 5,711 2,431 -8,023 563 -12,531 -4,588 38.45%
NP -141,129 -13,020 -16,598 4,977 29,317 9,352 18,762 -
-
NP to SH -141,129 -13,020 -16,575 4,979 29,031 9,475 18,827 -
-
Tax Rate - - - 61.72% -1.96% 57.26% 19.65% -
Total Cost 735,808 594,262 605,331 585,486 623,760 611,364 568,396 18.79%
-
Net Worth 1,714,281 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 -6.70%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 62,622 - - - 83,757 - -
Div Payout % - 0.00% - - - 883.98% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,714,281 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 -6.70%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -23.73% -2.24% -2.82% 0.84% 4.49% 1.51% 3.20% -
ROE -8.23% -0.70% -0.89% 0.26% 1.49% 0.49% 0.99% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.97 74.25 75.21 75.43 83.43 79.30 75.01 0.85%
EPS -18.03 -1.66 -2.12 0.64 3.71 1.21 2.41 -
DPS 0.00 8.00 0.00 0.00 0.00 10.70 0.00 -
NAPS 2.19 2.37 2.39 2.49 2.49 2.45 2.43 -6.70%
Adjusted Per Share Value based on latest NOSH - 782,776
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.97 74.25 75.21 75.43 83.43 79.30 75.01 0.85%
EPS -18.03 -1.66 -2.12 0.64 3.71 1.21 2.41 -
DPS 0.00 8.00 0.00 0.00 0.00 10.70 0.00 -
NAPS 2.19 2.37 2.39 2.49 2.49 2.45 2.43 -6.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.83 1.72 3.60 3.98 3.53 5.25 5.25 -
P/RPS 2.41 2.32 4.79 5.28 4.23 6.62 7.00 -50.90%
P/EPS -10.15 -103.41 -170.01 625.72 95.18 433.73 218.28 -
EY -9.85 -0.97 -0.59 0.16 1.05 0.23 0.46 -
DY 0.00 4.65 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.84 0.73 1.51 1.60 1.42 2.14 2.16 -46.75%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 21/11/18 24/08/18 28/05/18 26/02/18 28/11/17 -
Price 1.58 2.11 3.20 4.17 3.55 4.99 5.33 -
P/RPS 2.08 2.84 4.25 5.53 4.26 6.29 7.11 -55.96%
P/EPS -8.76 -126.86 -151.12 655.59 95.72 412.25 221.61 -
EY -11.41 -0.79 -0.66 0.15 1.04 0.24 0.45 -
DY 0.00 3.79 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.72 0.89 1.34 1.67 1.43 2.04 2.19 -52.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment