[POS] YoY Annualized Quarter Result on 30-Jun-2018

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- -78.64%
YoY- -86.87%
View:
Show?
Annualized Quarter Result
30/06/18 31/03/11 31/12/10 CAGR
Revenue 2,361,852 1,107,245 1,014,975 11.91%
PBT 52,000 108,072 99,066 -8.23%
Tax -32,092 -34,863 -31,958 0.05%
NP 19,908 73,208 67,108 -14.95%
-
NP to SH 19,916 73,208 67,108 -14.95%
-
Tax Rate 61.72% 32.26% 32.26% -
Total Cost 2,341,944 1,034,036 947,867 12.81%
-
Net Worth 1,949,114 865,148 826,770 12.11%
Dividend
30/06/18 31/03/11 31/12/10 CAGR
Div - 102,586 - -
Div Payout % - 140.13% - -
Equity
30/06/18 31/03/11 31/12/10 CAGR
Net Worth 1,949,114 865,148 826,770 12.11%
NOSH 782,776 537,359 536,864 5.15%
Ratio Analysis
30/06/18 31/03/11 31/12/10 CAGR
NP Margin 0.84% 6.61% 6.61% -
ROE 1.02% 8.46% 8.12% -
Per Share
30/06/18 31/03/11 31/12/10 CAGR
RPS 301.73 206.05 189.06 6.43%
EPS 2.56 13.64 12.50 -19.05%
DPS 0.00 19.09 0.00 -
NAPS 2.49 1.61 1.54 6.61%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/18 31/03/11 31/12/10 CAGR
RPS 301.73 141.45 129.66 11.91%
EPS 2.54 9.35 8.57 -14.96%
DPS 0.00 13.11 0.00 -
NAPS 2.49 1.1052 1.0562 12.11%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/11 31/12/10 CAGR
Date 29/06/18 31/03/11 30/12/10 -
Price 3.98 3.48 3.36 -
P/RPS 1.32 1.69 1.78 -3.90%
P/EPS 156.43 25.54 26.88 26.46%
EY 0.64 3.91 3.72 -20.91%
DY 0.00 5.49 0.00 -
P/NAPS 1.60 2.16 2.18 -4.03%
Price Multiplier on Announcement Date
30/06/18 31/03/11 31/12/10 CAGR
Date 24/08/18 24/05/11 28/02/11 -
Price 4.17 3.03 3.12 -
P/RPS 1.38 1.47 1.65 -2.35%
P/EPS 163.90 22.24 24.96 28.51%
EY 0.61 4.50 4.01 -22.20%
DY 0.00 6.30 0.00 -
P/NAPS 1.67 1.88 2.03 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment