[POS] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -50.34%
YoY- 179.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 590,463 653,077 620,716 587,158 611,627 635,551 635,720 -4.81%
PBT 13,000 28,754 21,883 23,350 45,963 22,527 51,309 -60.06%
Tax -8,023 563 -12,531 -4,588 -8,087 -12,706 -17,919 -41.56%
NP 4,977 29,317 9,352 18,762 37,876 9,821 33,390 -71.98%
-
NP to SH 4,979 29,031 9,475 18,827 37,913 9,893 33,410 -71.98%
-
Tax Rate 61.72% -1.96% 57.26% 19.65% 17.59% 56.40% 34.92% -
Total Cost 585,486 623,760 611,364 568,396 573,751 625,730 602,330 -1.87%
-
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,565,932 15.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 83,757 - - - 91,607 -
Div Payout % - - 883.98% - - - 274.19% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,565,932 15.75%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,966 -0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.84% 4.49% 1.51% 3.20% 6.19% 1.55% 5.25% -
ROE 0.26% 1.49% 0.49% 0.99% 1.92% 0.51% 2.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.43 83.43 79.30 75.01 78.14 81.19 81.19 -4.80%
EPS 0.64 3.71 1.21 2.41 4.84 1.26 4.27 -71.88%
DPS 0.00 0.00 10.70 0.00 0.00 0.00 11.70 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 2.00 15.77%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.43 83.43 79.30 75.01 78.14 81.19 81.21 -4.81%
EPS 0.64 3.71 1.21 2.41 4.84 1.26 4.27 -71.88%
DPS 0.00 0.00 10.70 0.00 0.00 0.00 11.70 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 2.0005 15.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.98 3.53 5.25 5.25 5.30 4.58 3.91 -
P/RPS 5.28 4.23 6.62 7.00 6.78 5.64 4.82 6.28%
P/EPS 625.72 95.18 433.73 218.28 109.43 362.39 91.63 261.20%
EY 0.16 1.05 0.23 0.46 0.91 0.28 1.09 -72.27%
DY 0.00 0.00 2.04 0.00 0.00 0.00 2.99 -
P/NAPS 1.60 1.42 2.14 2.16 2.10 1.85 1.96 -12.68%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 28/05/18 26/02/18 28/11/17 17/08/17 23/05/17 23/02/17 -
Price 4.17 3.55 4.99 5.33 5.19 5.55 4.41 -
P/RPS 5.53 4.26 6.29 7.11 6.64 6.84 5.43 1.22%
P/EPS 655.59 95.72 412.25 221.61 107.16 439.14 103.35 243.83%
EY 0.15 1.04 0.24 0.45 0.93 0.23 0.97 -71.28%
DY 0.00 0.00 2.14 0.00 0.00 0.00 2.65 -
P/NAPS 1.67 1.43 2.04 2.19 2.06 2.25 2.21 -17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment