[POS] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 206.4%
YoY- 193.45%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 528,594 544,627 559,584 653,077 635,551 433,638 395,535 4.38%
PBT -125,417 -231,724 -190,991 28,754 22,527 24,128 27,812 -
Tax 2,208 -624 19,850 563 -12,706 -9,776 -7,909 -
NP -123,209 -232,348 -171,141 29,317 9,821 14,352 19,903 -
-
NP to SH -123,209 -232,348 -171,141 29,031 9,893 14,352 19,903 -
-
Tax Rate - - - -1.96% 56.40% 40.52% 28.44% -
Total Cost 651,803 776,975 730,725 623,760 625,730 419,286 375,632 8.49%
-
Net Worth 814,087 1,142,854 1,448,137 1,949,114 1,933,458 1,118,058 1,121,220 -4.62%
Dividend
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 31,311 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 814,087 1,142,854 1,448,137 1,949,114 1,933,458 1,118,058 1,121,220 -4.62%
NOSH 782,776 782,776 782,776 782,776 782,776 537,528 536,468 5.74%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -23.31% -42.66% -30.58% 4.49% 1.55% 3.31% 5.03% -
ROE -15.13% -20.33% -11.82% 1.49% 0.51% 1.28% 1.78% -
Per Share
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 67.53 69.58 71.49 83.43 81.19 80.67 73.73 -1.29%
EPS -15.74 -29.68 -21.86 3.71 1.26 2.67 3.71 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.46 1.85 2.49 2.47 2.08 2.09 -9.81%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 67.53 69.58 71.49 83.43 81.19 55.40 50.53 4.38%
EPS -15.74 -29.68 -21.86 3.71 1.26 1.83 2.54 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.46 1.85 2.49 2.47 1.4283 1.4324 -4.62%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/12/20 31/12/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.655 1.21 1.48 3.53 4.58 2.70 5.29 -
P/RPS 0.97 1.74 2.07 4.23 5.64 3.35 7.17 -25.61%
P/EPS -4.16 -4.08 -6.77 95.18 362.39 101.12 142.59 -
EY -24.03 -24.53 -14.77 1.05 0.28 0.99 0.70 -
DY 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.80 1.42 1.85 1.30 2.53 -18.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/02/22 22/02/21 25/02/20 28/05/18 23/05/17 23/05/16 22/05/15 -
Price 0.68 0.985 1.33 3.55 5.55 2.81 4.94 -
P/RPS 1.01 1.42 1.86 4.26 6.84 3.48 6.70 -24.41%
P/EPS -4.32 -3.32 -6.08 95.72 439.14 105.24 133.15 -
EY -23.15 -30.13 -16.44 1.04 0.23 0.95 0.75 -
DY 0.00 0.00 3.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.72 1.43 2.25 1.35 2.36 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment