[POS] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -1414.3%
YoY- -235.44%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 2,967 4,196 108,879 116,529 132,757 198,961 232,283 -94.55%
PBT 1,590 6,142 18,876 -48,405 286 58,119 65,445 -91.63%
Tax -608 -1,410 4,132 48,405 -286 -28,324 31,101 -
NP 982 4,732 23,008 0 0 29,795 96,546 -95.31%
-
NP to SH 982 4,732 23,008 -46,913 -3,098 29,795 96,546 -95.31%
-
Tax Rate 38.24% 22.96% -21.89% - 100.00% 48.73% -47.52% -
Total Cost 1,985 -536 85,871 116,529 132,757 169,166 135,737 -94.03%
-
Net Worth 856,893 845,321 874,491 650,149 691,003 680,892 613,756 24.94%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 33,725 - - - - -
Div Payout % - - 146.58% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 856,893 845,321 874,491 650,149 691,003 680,892 613,756 24.94%
NOSH 392,800 387,868 374,723 374,704 373,253 366,031 344,807 9.08%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 33.10% 112.77% 21.13% 0.00% 0.00% 14.98% 41.56% -
ROE 0.11% 0.56% 2.63% -7.22% -0.45% 4.38% 15.73% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 0.76 1.08 29.06 31.10 35.57 54.36 67.37 -94.98%
EPS 0.25 1.22 6.14 -12.52 -0.83 8.14 28.00 -95.70%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 0.00 -
NAPS 2.1815 2.1794 2.3337 1.7351 1.8513 1.8602 1.78 14.53%
Adjusted Per Share Value based on latest NOSH - 374,704
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 0.38 0.54 13.91 14.89 16.96 25.42 29.67 -94.54%
EPS 0.13 0.60 2.94 -5.99 -0.40 3.81 12.33 -95.20%
DPS 0.00 0.00 4.31 0.00 0.00 0.00 0.00 -
NAPS 1.0947 1.0799 1.1172 0.8306 0.8828 0.8698 0.7841 24.94%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.79 1.74 1.68 1.81 2.36 3.42 3.42 -
P/RPS 236.98 160.84 5.78 5.82 6.64 6.29 5.08 1198.91%
P/EPS 716.00 142.62 27.36 -14.46 -284.34 42.01 12.21 1413.12%
EY 0.14 0.70 3.65 -6.92 -0.35 2.38 8.19 -93.38%
DY 0.00 0.00 5.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 0.72 1.04 1.27 1.84 1.92 -43.31%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 -
Price 1.52 1.78 1.65 1.73 1.86 2.88 3.38 -
P/RPS 201.23 164.54 5.68 5.56 5.23 5.30 5.02 1073.91%
P/EPS 608.00 145.90 26.87 -13.82 -224.10 35.38 12.07 1267.20%
EY 0.16 0.69 3.72 -7.24 -0.45 2.83 8.28 -92.81%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.71 1.00 1.00 1.55 1.90 -48.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment