[YHS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
19-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 36.68%
YoY- -146.75%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 149,678 129,328 151,470 109,536 119,817 115,139 132,087 8.66%
PBT 2,027 164 2,052 -6,747 -10,485 -5,983 3,111 -24.78%
Tax -1,008 -79 -824 1,558 2,300 1,317 1,332 -
NP 1,019 85 1,228 -5,189 -8,185 -4,666 4,443 -62.43%
-
NP to SH 1,014 79 1,224 -5,185 -8,189 -4,668 4,441 -62.54%
-
Tax Rate 49.73% 48.17% 40.16% - - - -42.82% -
Total Cost 148,659 129,243 150,242 114,725 128,002 119,805 127,644 10.66%
-
Net Worth 260,742 292,299 292,229 291,274 296,117 311,520 326,096 -13.81%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 7,899 - 13,724 - 7,627 - -
Div Payout % - 10,000.00% - 0.00% - 0.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 260,742 292,299 292,229 291,274 296,117 311,520 326,096 -13.81%
NOSH 144,857 157,999 152,999 152,499 152,779 152,549 126,885 9.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.68% 0.07% 0.81% -4.74% -6.83% -4.05% 3.36% -
ROE 0.39% 0.03% 0.42% -1.78% -2.77% -1.50% 1.36% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 103.33 81.85 99.00 71.83 78.42 75.48 104.10 -0.49%
EPS 0.70 0.05 0.80 -3.40 -5.36 -3.06 3.50 -65.70%
DPS 0.00 5.00 0.00 9.00 0.00 5.00 0.00 -
NAPS 1.80 1.85 1.91 1.91 1.9382 2.0421 2.57 -21.08%
Adjusted Per Share Value based on latest NOSH - 152,499
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 97.48 84.22 98.64 71.33 78.03 74.98 86.02 8.67%
EPS 0.66 0.05 0.80 -3.38 -5.33 -3.04 2.89 -62.53%
DPS 0.00 5.14 0.00 8.94 0.00 4.97 0.00 -
NAPS 1.6981 1.9036 1.9031 1.8969 1.9284 2.0288 2.1237 -13.81%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.32 1.50 1.56 1.77 1.81 1.95 2.40 -
P/RPS 1.28 1.83 1.58 2.46 2.31 2.58 2.31 -32.46%
P/EPS 188.57 3,000.00 195.00 -52.06 -33.77 -63.73 68.57 95.92%
EY 0.53 0.03 0.51 -1.92 -2.96 -1.57 1.46 -49.01%
DY 0.00 3.33 0.00 5.08 0.00 2.56 0.00 -
P/NAPS 0.73 0.81 0.82 0.93 0.93 0.95 0.93 -14.86%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 23/10/08 31/07/08 22/04/08 19/03/08 25/10/07 25/07/07 03/05/07 -
Price 1.11 1.45 1.66 1.55 1.90 1.93 2.46 -
P/RPS 1.07 1.77 1.68 2.16 2.42 2.56 2.36 -40.89%
P/EPS 158.57 2,900.00 207.50 -45.59 -35.45 -63.07 70.29 71.75%
EY 0.63 0.03 0.48 -2.19 -2.82 -1.59 1.42 -41.74%
DY 0.00 3.45 0.00 5.81 0.00 2.59 0.00 -
P/NAPS 0.62 0.78 0.87 0.81 0.98 0.95 0.96 -25.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment