[YHS] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 149.76%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 114,595 102,782 108,618 120,384 117,357 119,432 0.04%
PBT 8,856 1,562 2,349 5,923 -10,437 3,352 -0.97%
Tax -3,530 -671 -462 -798 10,437 -497 -1.96%
NP 5,326 891 1,887 5,125 0 2,855 -0.62%
-
NP to SH 5,326 891 1,887 5,125 -10,300 2,855 -0.62%
-
Tax Rate 39.86% 42.96% 19.67% 13.47% - 14.83% -
Total Cost 109,269 101,891 106,731 115,259 117,357 116,577 0.06%
-
Net Worth 220,529 213,030 214,953 219,282 213,536 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,181 - 1,205 - -
Div Payout % - - 62.61% - 0.00% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 220,529 213,030 214,953 219,282 213,536 0 -100.00%
NOSH 83,218 80,999 82,043 84,016 83,739 83,970 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.65% 0.87% 1.74% 4.26% 0.00% 2.39% -
ROE 2.42% 0.42% 0.88% 2.34% -4.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.70 126.89 132.39 143.29 140.14 142.23 0.03%
EPS 6.40 1.10 2.30 6.10 -12.30 3.40 -0.63%
DPS 0.00 0.00 1.44 0.00 1.44 0.00 -
NAPS 2.65 2.63 2.62 2.61 2.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,016
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.63 66.94 70.74 78.40 76.43 77.78 0.04%
EPS 3.47 0.58 1.23 3.34 -6.71 1.86 -0.62%
DPS 0.00 0.00 0.77 0.00 0.79 0.00 -
NAPS 1.4362 1.3873 1.3999 1.4281 1.3906 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.53 1.94 1.99 2.74 0.00 0.00 -
P/RPS 1.11 1.53 1.50 1.91 0.00 0.00 -100.00%
P/EPS 23.91 176.36 86.52 44.92 0.00 0.00 -100.00%
EY 4.18 0.57 1.16 2.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.72 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.76 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 07/03/01 21/11/00 24/08/00 27/07/00 24/02/00 25/11/99 -
Price 1.64 1.82 2.10 2.05 3.10 0.00 -
P/RPS 1.19 1.43 1.59 1.43 2.21 0.00 -100.00%
P/EPS 25.63 165.45 91.30 33.61 -25.20 0.00 -100.00%
EY 3.90 0.60 1.10 2.98 -3.97 0.00 -100.00%
DY 0.00 0.00 0.69 0.00 0.46 0.00 -
P/NAPS 0.62 0.69 0.80 0.79 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment