[YTL] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -41.13%
YoY- -24.07%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 4,543,049 5,208,343 4,241,748 4,499,630 4,405,049 4,718,538 3,929,145 10.15%
PBT 530,143 620,653 626,588 480,892 623,816 590,678 698,033 -16.74%
Tax -140,298 -68,275 -144,295 -146,147 -157,312 -218,895 -176,561 -14.19%
NP 389,845 552,378 482,293 334,745 466,504 371,783 521,472 -17.61%
-
NP to SH 251,833 279,426 312,055 164,182 278,906 102,434 330,592 -16.57%
-
Tax Rate 26.46% 11.00% 23.03% 30.39% 25.22% 37.06% 25.29% -
Total Cost 4,153,204 4,655,965 3,759,455 4,164,885 3,938,545 4,346,755 3,407,673 14.08%
-
Net Worth 10,754,434 8,968,082 10,222,491 9,653,543 9,601,976 8,971,775 10,127,859 4.07%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 1,793 - - - 358 - -
Div Payout % - 0.64% - - - 0.35% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 10,754,434 8,968,082 10,222,491 9,653,543 9,601,976 8,971,775 10,127,859 4.07%
NOSH 8,962,028 8,968,082 1,793,419 1,794,338 1,794,761 1,794,355 1,795,719 191.75%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.58% 10.61% 11.37% 7.44% 10.59% 7.88% 13.27% -
ROE 2.34% 3.12% 3.05% 1.70% 2.90% 1.14% 3.26% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 50.69 58.08 236.52 250.77 245.44 262.97 218.81 -62.24%
EPS 2.81 3.11 17.40 9.15 15.54 1.14 18.41 -71.40%
DPS 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.20 1.00 5.70 5.38 5.35 5.00 5.64 -64.32%
Adjusted Per Share Value based on latest NOSH - 1,794,338
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.95 46.94 38.23 40.55 39.70 42.53 35.41 10.16%
EPS 2.27 2.52 2.81 1.48 2.51 0.92 2.98 -16.57%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.8083 0.9213 0.8701 0.8654 0.8086 0.9128 4.08%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.25 1.45 1.39 1.58 1.41 1.39 1.41 -
P/RPS 2.47 2.50 0.59 0.63 0.57 0.53 0.64 145.84%
P/EPS 44.48 46.54 7.99 17.27 9.07 24.35 7.66 222.72%
EY 2.25 2.15 12.52 5.79 11.02 4.11 13.06 -69.00%
DY 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.04 1.45 0.24 0.29 0.26 0.28 0.25 158.43%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 -
Price 1.34 1.25 1.52 1.32 1.60 1.41 1.34 -
P/RPS 2.64 2.15 0.64 0.53 0.65 0.54 0.61 165.33%
P/EPS 47.69 40.12 8.74 14.43 10.30 24.70 7.28 249.70%
EY 2.10 2.49 11.45 6.93 9.71 4.05 13.74 -71.38%
DY 0.00 0.02 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.12 1.25 0.27 0.25 0.30 0.28 0.24 178.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment