[YTL] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -9.87%
YoY- -9.71%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 5,087,783 5,239,763 5,325,194 4,543,049 5,208,343 4,241,748 4,499,630 8.54%
PBT 615,542 694,366 610,103 530,143 620,653 626,588 480,892 17.90%
Tax -3,440 -166,329 -165,997 -140,298 -68,275 -144,295 -146,147 -91.80%
NP 612,102 528,037 444,106 389,845 552,378 482,293 334,745 49.58%
-
NP to SH 327,084 364,824 237,382 251,833 279,426 312,055 164,182 58.39%
-
Tax Rate 0.56% 23.95% 27.21% 26.46% 11.00% 23.03% 30.39% -
Total Cost 4,475,681 4,711,726 4,881,088 4,153,204 4,655,965 3,759,455 4,164,885 4.91%
-
Net Worth 9,645,547 11,181,618 10,921,377 10,754,434 8,968,082 10,222,491 9,653,543 -0.05%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 1,895 - - 1,793 - - -
Div Payout % - 0.52% - - 0.64% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 9,645,547 11,181,618 10,921,377 10,754,434 8,968,082 10,222,491 9,653,543 -0.05%
NOSH 9,645,547 9,475,948 9,025,931 8,962,028 8,968,082 1,793,419 1,794,338 207.18%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 12.03% 10.08% 8.34% 8.58% 10.61% 11.37% 7.44% -
ROE 3.39% 3.26% 2.17% 2.34% 3.12% 3.05% 1.70% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 52.75 55.30 59.00 50.69 58.08 236.52 250.77 -64.66%
EPS 3.39 3.85 2.63 2.81 3.11 17.40 9.15 -48.44%
DPS 0.00 0.02 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.00 1.18 1.21 1.20 1.00 5.70 5.38 -67.46%
Adjusted Per Share Value based on latest NOSH - 8,962,028
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 45.84 47.21 47.98 40.93 46.93 38.22 40.54 8.54%
EPS 2.95 3.29 2.14 2.27 2.52 2.81 1.48 58.44%
DPS 0.00 0.02 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.869 1.0074 0.984 0.9689 0.808 0.921 0.8697 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 2.02 1.68 1.39 1.25 1.45 1.39 1.58 -
P/RPS 3.83 3.04 2.36 2.47 2.50 0.59 0.63 233.46%
P/EPS 59.57 43.64 52.85 44.48 46.54 7.99 17.27 128.46%
EY 1.68 2.29 1.89 2.25 2.15 12.52 5.79 -56.20%
DY 0.00 0.01 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.02 1.42 1.15 1.04 1.45 0.24 0.29 265.15%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 -
Price 1.91 1.64 1.33 1.34 1.25 1.52 1.32 -
P/RPS 3.62 2.97 2.25 2.64 2.15 0.64 0.53 260.41%
P/EPS 56.32 42.60 50.57 47.69 40.12 8.74 14.43 148.09%
EY 1.78 2.35 1.98 2.10 2.49 11.45 6.93 -59.62%
DY 0.00 0.01 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.91 1.39 1.10 1.12 1.25 0.27 0.25 288.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment