[YTL] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -69.01%
YoY- 116.46%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,241,748 4,499,630 4,405,049 4,718,538 3,929,145 3,927,270 3,930,080 5.22%
PBT 626,588 480,892 623,816 590,678 698,033 514,718 503,151 15.76%
Tax -144,295 -146,147 -157,312 -218,895 -176,561 -140,409 -123,447 10.97%
NP 482,293 334,745 466,504 371,783 521,472 374,309 379,704 17.30%
-
NP to SH 312,055 164,182 278,906 102,434 330,592 216,224 207,514 31.28%
-
Tax Rate 23.03% 30.39% 25.22% 37.06% 25.29% 27.28% 24.53% -
Total Cost 3,759,455 4,164,885 3,938,545 4,346,755 3,407,673 3,552,961 3,550,376 3.89%
-
Net Worth 10,222,491 9,653,543 9,601,976 8,971,775 10,127,859 9,733,671 9,409,900 5.68%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 358 - - - -
Div Payout % - - - 0.35% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 10,222,491 9,653,543 9,601,976 8,971,775 10,127,859 9,733,671 9,409,900 5.68%
NOSH 1,793,419 1,794,338 1,794,761 1,794,355 1,795,719 1,795,880 1,772,109 0.80%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 11.37% 7.44% 10.59% 7.88% 13.27% 9.53% 9.66% -
ROE 3.05% 1.70% 2.90% 1.14% 3.26% 2.22% 2.21% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 236.52 250.77 245.44 262.97 218.81 218.68 221.77 4.39%
EPS 17.40 9.15 15.54 1.14 18.41 12.04 11.71 30.24%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 5.70 5.38 5.35 5.00 5.64 5.42 5.31 4.84%
Adjusted Per Share Value based on latest NOSH - 1,794,355
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 38.31 40.64 39.78 42.61 35.49 35.47 35.49 5.23%
EPS 2.82 1.48 2.52 0.93 2.99 1.95 1.87 31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9232 0.8718 0.8672 0.8103 0.9147 0.8791 0.8498 5.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.39 1.58 1.41 1.39 1.41 1.37 1.34 -
P/RPS 0.59 0.63 0.57 0.53 0.64 0.63 0.60 -1.11%
P/EPS 7.99 17.27 9.07 24.35 7.66 11.38 11.44 -21.29%
EY 12.52 5.79 11.02 4.11 13.06 8.79 8.74 27.10%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.26 0.28 0.25 0.25 0.25 -2.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.52 1.32 1.60 1.41 1.34 1.35 1.39 -
P/RPS 0.64 0.53 0.65 0.54 0.61 0.62 0.63 1.05%
P/EPS 8.74 14.43 10.30 24.70 7.28 11.21 11.87 -18.47%
EY 11.45 6.93 9.71 4.05 13.74 8.92 8.42 22.76%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.30 0.28 0.24 0.25 0.26 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment