[YTL] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -27.48%
YoY- -40.18%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 3,938,396 4,448,389 4,048,903 4,000,185 4,221,358 4,484,280 4,606,907 -9.89%
PBT 594,851 716,602 477,538 621,124 719,498 505,177 593,957 0.10%
Tax -141,931 -397,291 -83,087 -226,593 -162,676 -129,949 84,092 -
NP 452,920 319,311 394,451 394,531 556,822 375,228 678,049 -23.52%
-
NP to SH 234,922 202,615 246,838 233,172 321,507 216,128 354,067 -23.87%
-
Tax Rate 23.86% 55.44% 17.40% 36.48% 22.61% 25.72% -14.16% -
Total Cost 3,485,476 4,129,078 3,654,452 3,605,654 3,664,536 4,109,052 3,928,858 -7.65%
-
Net Worth 14,408,549 15,770,548 10,415,610 14,156,871 13,689,976 14,374,063 10,363,058 24.49%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 989,482 - - - 984,490 -
Div Payout % - - 400.86% - - - 278.05% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 14,408,549 15,770,548 10,415,610 14,156,871 13,689,976 14,374,063 10,363,058 24.49%
NOSH 10,440,977 10,444,071 10,415,610 10,409,464 10,371,193 10,341,053 10,363,058 0.49%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 11.50% 7.18% 9.74% 9.86% 13.19% 8.37% 14.72% -
ROE 1.63% 1.28% 2.37% 1.65% 2.35% 1.50% 3.42% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.72 42.59 38.87 38.43 40.70 43.36 44.46 -10.35%
EPS 2.25 1.94 2.37 2.24 3.10 2.09 3.42 -24.29%
DPS 0.00 0.00 9.50 0.00 0.00 0.00 9.50 -
NAPS 1.38 1.51 1.00 1.36 1.32 1.39 1.00 23.87%
Adjusted Per Share Value based on latest NOSH - 10,409,464
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 35.50 40.09 36.49 36.05 38.05 40.42 41.52 -9.89%
EPS 2.12 1.83 2.22 2.10 2.90 1.95 3.19 -23.78%
DPS 0.00 0.00 8.92 0.00 0.00 0.00 8.87 -
NAPS 1.2986 1.4214 0.9387 1.2759 1.2338 1.2955 0.934 24.49%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.57 1.60 1.55 1.67 1.59 1.68 1.62 -
P/RPS 4.16 3.76 3.99 4.35 3.91 3.87 3.64 9.28%
P/EPS 69.78 82.47 65.40 74.55 51.29 80.38 47.42 29.28%
EY 1.43 1.21 1.53 1.34 1.95 1.24 2.11 -22.78%
DY 0.00 0.00 6.13 0.00 0.00 0.00 5.86 -
P/NAPS 1.14 1.06 1.55 1.23 1.20 1.21 1.62 -20.83%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 -
Price 1.56 1.54 1.48 1.65 1.74 1.64 1.56 -
P/RPS 4.14 3.62 3.81 4.29 4.27 3.78 3.51 11.60%
P/EPS 69.33 79.38 62.45 73.66 56.13 78.47 45.66 32.00%
EY 1.44 1.26 1.60 1.36 1.78 1.27 2.19 -24.32%
DY 0.00 0.00 6.42 0.00 0.00 0.00 6.09 -
P/NAPS 1.13 1.02 1.48 1.21 1.32 1.18 1.56 -19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment