[NESTLE] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -17.31%
YoY- 26.11%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,842,409 1,647,983 1,683,433 1,638,978 1,693,751 1,466,526 1,438,703 17.94%
PBT 262,317 183,328 149,557 237,945 288,647 146,814 207,609 16.89%
Tax -65,172 -50,476 -36,909 -68,291 -83,467 -34,710 -59,589 6.15%
NP 197,145 132,852 112,648 169,654 205,180 112,104 148,020 21.07%
-
NP to SH 197,145 132,852 112,648 169,654 205,180 112,104 148,020 21.07%
-
Tax Rate 24.84% 27.53% 24.68% 28.70% 28.92% 23.64% 28.70% -
Total Cost 1,645,264 1,515,131 1,570,785 1,469,324 1,488,571 1,354,422 1,290,683 17.58%
-
Net Worth 537,004 626,115 668,324 715,224 551,074 581,560 635,495 -10.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 286,090 164,150 164,150 - 239,190 164,150 -
Div Payout % - 215.34% 145.72% 96.76% - 213.36% 110.90% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 537,004 626,115 668,324 715,224 551,074 581,560 635,495 -10.62%
NOSH 234,500 234,500 234,500 234,500 234,500 234,500 234,500 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.70% 8.06% 6.69% 10.35% 12.11% 7.64% 10.29% -
ROE 36.71% 21.22% 16.86% 23.72% 37.23% 19.28% 23.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 785.68 702.76 717.88 698.92 722.28 625.38 613.52 17.94%
EPS 84.07 56.65 48.04 72.35 87.50 47.81 63.12 21.07%
DPS 0.00 122.00 70.00 70.00 0.00 102.00 70.00 -
NAPS 2.29 2.67 2.85 3.05 2.35 2.48 2.71 -10.62%
Adjusted Per Share Value based on latest NOSH - 234,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 785.68 702.76 717.88 698.92 722.28 625.38 613.52 17.94%
EPS 84.07 56.65 48.04 72.35 87.50 47.81 63.12 21.07%
DPS 0.00 122.00 70.00 70.00 0.00 102.00 70.00 -
NAPS 2.29 2.67 2.85 3.05 2.35 2.48 2.71 -10.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 137.10 140.00 130.50 132.60 133.60 134.20 133.10 -
P/RPS 17.45 19.92 18.18 18.97 18.50 21.46 21.69 -13.50%
P/EPS 163.08 247.12 271.66 183.28 152.69 280.72 210.86 -15.75%
EY 0.61 0.40 0.37 0.55 0.65 0.36 0.47 19.00%
DY 0.00 0.87 0.54 0.53 0.00 0.76 0.53 -
P/NAPS 59.87 52.43 45.79 43.48 56.85 54.11 49.11 14.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/04/23 21/02/23 26/10/22 28/07/22 26/04/22 22/02/22 02/11/21 -
Price 136.50 135.10 133.00 134.80 133.40 136.40 135.00 -
P/RPS 17.37 19.22 18.53 19.29 18.47 21.81 22.00 -14.58%
P/EPS 162.36 238.47 276.87 186.32 152.46 285.32 213.87 -16.79%
EY 0.62 0.42 0.36 0.54 0.66 0.35 0.47 20.30%
DY 0.00 0.90 0.53 0.52 0.00 0.75 0.52 -
P/NAPS 59.61 50.60 46.67 44.20 56.77 55.00 49.82 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment