[GENM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -41.13%
YoY- 107.53%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 651,290 683,569 735,305 693,759 572,154 599,892 637,326 1.45%
PBT 269,416 285,662 212,743 157,016 196,628 193,875 57,949 178.29%
Tax -73,304 -74,348 -72,423 -76,380 -59,655 -62,106 -55,401 20.50%
NP 196,112 211,314 140,320 80,636 136,973 131,769 2,548 1704.63%
-
NP to SH 196,112 211,314 140,320 80,636 136,973 131,769 2,548 1704.63%
-
Tax Rate 27.21% 26.03% 34.04% 48.64% 30.34% 32.03% 95.60% -
Total Cost 455,178 472,255 594,985 613,123 435,181 468,123 634,778 -19.87%
-
Net Worth 3,743,505 3,594,516 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 4.00%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 92,586 - 87,174 - 87,119 - -
Div Payout % - 43.81% - 108.11% - 66.12% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 3,743,505 3,594,516 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 4.00%
NOSH 1,094,592 1,089,247 1,087,751 1,089,675 1,095,784 1,088,999 1,273,999 -9.61%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 30.11% 30.91% 19.08% 11.62% 23.94% 21.97% 0.40% -
ROE 5.24% 5.88% 4.08% 2.48% 4.22% 4.28% 0.07% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 59.50 62.76 67.60 63.67 52.21 55.09 50.03 12.23%
EPS 17.96 19.40 12.90 7.40 12.50 12.10 0.20 1899.84%
DPS 0.00 8.50 0.00 8.00 0.00 8.00 0.00 -
NAPS 3.42 3.30 3.16 2.98 2.96 2.83 2.77 15.07%
Adjusted Per Share Value based on latest NOSH - 1,089,675
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.97 11.51 12.38 11.68 9.64 10.10 10.73 1.48%
EPS 3.30 3.56 2.36 1.36 2.31 2.22 0.04 1790.03%
DPS 0.00 1.56 0.00 1.47 0.00 1.47 0.00 -
NAPS 0.6304 0.6053 0.5789 0.5469 0.5462 0.519 0.5943 4.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.80 2.12 1.98 1.23 1.15 1.02 1.17 -
P/RPS 3.03 3.38 2.93 1.93 2.20 1.85 2.34 18.78%
P/EPS 10.05 10.93 15.35 16.62 9.20 8.43 585.00 -93.32%
EY 9.95 9.15 6.52 6.02 10.87 11.86 0.17 1403.74%
DY 0.00 4.01 0.00 6.50 0.00 7.84 0.00 -
P/NAPS 0.53 0.64 0.63 0.41 0.39 0.36 0.42 16.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 1.71 2.04 2.02 1.59 1.18 1.28 1.04 -
P/RPS 2.87 3.25 2.99 2.50 2.26 2.32 2.08 23.91%
P/EPS 9.54 10.52 15.66 21.49 9.44 10.58 520.00 -93.02%
EY 10.48 9.51 6.39 4.65 10.59 9.45 0.19 1345.48%
DY 0.00 4.17 0.00 5.03 0.00 6.25 0.00 -
P/NAPS 0.50 0.62 0.64 0.53 0.40 0.45 0.38 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment