[GENM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 3.95%
YoY- 152.14%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 683,569 735,305 693,759 572,154 599,892 637,326 684,395 -0.08%
PBT 285,662 212,743 157,016 196,628 193,875 57,949 -1,019,613 -
Tax -74,348 -72,423 -76,380 -59,655 -62,106 -55,401 1,019,613 -
NP 211,314 140,320 80,636 136,973 131,769 2,548 0 -
-
NP to SH 211,314 140,320 80,636 136,973 131,769 2,548 -1,071,110 -
-
Tax Rate 26.03% 34.04% 48.64% 30.34% 32.03% 95.60% - -
Total Cost 472,255 594,985 613,123 435,181 468,123 634,778 684,395 -21.96%
-
Net Worth 3,594,516 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 12.23%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 92,586 - 87,174 - 87,119 - 87,348 3.96%
Div Payout % 43.81% - 108.11% - 66.12% - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 3,594,516 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 12.23%
NOSH 1,089,247 1,087,751 1,089,675 1,095,784 1,088,999 1,273,999 1,091,855 -0.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 30.91% 19.08% 11.62% 23.94% 21.97% 0.40% 0.00% -
ROE 5.88% 4.08% 2.48% 4.22% 4.28% 0.07% -35.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.76 67.60 63.67 52.21 55.09 50.03 62.68 0.08%
EPS 19.40 12.90 7.40 12.50 12.10 0.20 -98.10 -
DPS 8.50 0.00 8.00 0.00 8.00 0.00 8.00 4.13%
NAPS 3.30 3.16 2.98 2.96 2.83 2.77 2.77 12.41%
Adjusted Per Share Value based on latest NOSH - 1,095,784
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.06 12.97 12.24 10.09 10.58 11.24 12.07 -0.05%
EPS 3.73 2.48 1.42 2.42 2.32 0.04 -18.89 -
DPS 1.63 0.00 1.54 0.00 1.54 0.00 1.54 3.86%
NAPS 0.6341 0.6063 0.5728 0.5722 0.5436 0.6225 0.5335 12.24%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.12 1.98 1.23 1.15 1.02 1.17 1.21 -
P/RPS 3.38 2.93 1.93 2.20 1.85 2.34 1.93 45.44%
P/EPS 10.93 15.35 16.62 9.20 8.43 585.00 -1.23 -
EY 9.15 6.52 6.02 10.87 11.86 0.17 -81.07 -
DY 4.01 0.00 6.50 0.00 7.84 0.00 6.61 -28.40%
P/NAPS 0.64 0.63 0.41 0.39 0.36 0.42 0.44 28.46%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 -
Price 2.04 2.02 1.59 1.18 1.28 1.04 1.44 -
P/RPS 3.25 2.99 2.50 2.26 2.32 2.08 2.30 26.00%
P/EPS 10.52 15.66 21.49 9.44 10.58 520.00 -1.47 -
EY 9.51 6.39 4.65 10.59 9.45 0.19 -68.13 -
DY 4.17 0.00 5.03 0.00 6.25 0.00 5.56 -17.49%
P/NAPS 0.62 0.64 0.53 0.40 0.45 0.38 0.52 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment