[GENM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.24%
YoY- -97.77%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 693,759 572,154 599,892 637,326 684,395 544,863 569,452 14.02%
PBT 157,016 196,628 193,875 57,949 -1,019,613 119,872 79,647 57.02%
Tax -76,380 -59,655 -62,106 -55,401 1,019,613 -65,548 -53,636 26.49%
NP 80,636 136,973 131,769 2,548 0 54,324 26,011 112.17%
-
NP to SH 80,636 136,973 131,769 2,548 -1,071,110 54,324 26,011 112.17%
-
Tax Rate 48.64% 30.34% 32.03% 95.60% - 54.68% 67.34% -
Total Cost 613,123 435,181 468,123 634,778 684,395 490,539 543,441 8.35%
-
Net Worth 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 -14.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 87,174 - 87,119 - 87,348 - 86,703 0.36%
Div Payout % 108.11% - 66.12% - 0.00% - 333.33% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 4,075,056 -14.01%
NOSH 1,089,675 1,095,784 1,088,999 1,273,999 1,091,855 1,086,480 1,083,791 0.36%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.62% 23.94% 21.97% 0.40% 0.00% 9.97% 4.57% -
ROE 2.48% 4.22% 4.28% 0.07% -35.42% 1.31% 0.64% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 63.67 52.21 55.09 50.03 62.68 50.15 52.54 13.62%
EPS 7.40 12.50 12.10 0.20 -98.10 5.00 2.40 111.40%
DPS 8.00 0.00 8.00 0.00 8.00 0.00 8.00 0.00%
NAPS 2.98 2.96 2.83 2.77 2.77 3.81 3.76 -14.32%
Adjusted Per Share Value based on latest NOSH - 1,273,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.24 10.09 10.58 11.24 12.07 9.61 10.05 14.00%
EPS 1.42 2.42 2.32 0.04 -18.89 0.96 0.46 111.57%
DPS 1.54 0.00 1.54 0.00 1.54 0.00 1.53 0.43%
NAPS 0.5728 0.5722 0.5436 0.6225 0.5335 0.7302 0.7188 -14.01%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.15 1.02 1.17 1.21 1.23 2.08 -
P/RPS 1.93 2.20 1.85 2.34 1.93 2.45 3.96 -37.98%
P/EPS 16.62 9.20 8.43 585.00 -1.23 24.60 86.67 -66.64%
EY 6.02 10.87 11.86 0.17 -81.07 4.07 1.15 200.57%
DY 6.50 0.00 7.84 0.00 6.61 0.00 3.85 41.65%
P/NAPS 0.41 0.39 0.36 0.42 0.44 0.32 0.55 -17.74%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.59 1.18 1.28 1.04 1.44 1.17 1.61 -
P/RPS 2.50 2.26 2.32 2.08 2.30 2.33 3.06 -12.57%
P/EPS 21.49 9.44 10.58 520.00 -1.47 23.40 67.08 -53.08%
EY 4.65 10.59 9.45 0.19 -68.13 4.27 1.49 113.11%
DY 5.03 0.00 6.25 0.00 5.56 0.00 4.97 0.80%
P/NAPS 0.53 0.40 0.45 0.38 0.52 0.31 0.43 14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment