[GENM] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5071.47%
YoY- 406.59%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 735,305 693,759 572,154 599,892 637,326 684,395 544,863 22.14%
PBT 212,743 157,016 196,628 193,875 57,949 -1,019,613 119,872 46.63%
Tax -72,423 -76,380 -59,655 -62,106 -55,401 1,019,613 -65,548 6.88%
NP 140,320 80,636 136,973 131,769 2,548 0 54,324 88.36%
-
NP to SH 140,320 80,636 136,973 131,769 2,548 -1,071,110 54,324 88.36%
-
Tax Rate 34.04% 48.64% 30.34% 32.03% 95.60% - 54.68% -
Total Cost 594,985 613,123 435,181 468,123 634,778 684,395 490,539 13.74%
-
Net Worth 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 -11.66%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 87,174 - 87,119 - 87,348 - -
Div Payout % - 108.11% - 66.12% - 0.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,437,296 3,247,233 3,243,520 3,081,869 3,528,979 3,024,439 4,139,488 -11.66%
NOSH 1,087,751 1,089,675 1,095,784 1,088,999 1,273,999 1,091,855 1,086,480 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 19.08% 11.62% 23.94% 21.97% 0.40% 0.00% 9.97% -
ROE 4.08% 2.48% 4.22% 4.28% 0.07% -35.42% 1.31% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 67.60 63.67 52.21 55.09 50.03 62.68 50.15 22.04%
EPS 12.90 7.40 12.50 12.10 0.20 -98.10 5.00 88.21%
DPS 0.00 8.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 3.16 2.98 2.96 2.83 2.77 2.77 3.81 -11.73%
Adjusted Per Share Value based on latest NOSH - 1,088,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.97 12.24 10.09 10.58 11.24 12.07 9.61 22.14%
EPS 2.48 1.42 2.42 2.32 0.04 -18.89 0.96 88.38%
DPS 0.00 1.54 0.00 1.54 0.00 1.54 0.00 -
NAPS 0.6063 0.5728 0.5722 0.5436 0.6225 0.5335 0.7302 -11.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.98 1.23 1.15 1.02 1.17 1.21 1.23 -
P/RPS 2.93 1.93 2.20 1.85 2.34 1.93 2.45 12.68%
P/EPS 15.35 16.62 9.20 8.43 585.00 -1.23 24.60 -26.99%
EY 6.52 6.02 10.87 11.86 0.17 -81.07 4.07 36.94%
DY 0.00 6.50 0.00 7.84 0.00 6.61 0.00 -
P/NAPS 0.63 0.41 0.39 0.36 0.42 0.44 0.32 57.14%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 2.02 1.59 1.18 1.28 1.04 1.44 1.17 -
P/RPS 2.99 2.50 2.26 2.32 2.08 2.30 2.33 18.10%
P/EPS 15.66 21.49 9.44 10.58 520.00 -1.47 23.40 -23.50%
EY 6.39 4.65 10.59 9.45 0.19 -68.13 4.27 30.86%
DY 0.00 5.03 0.00 6.25 0.00 5.56 0.00 -
P/NAPS 0.64 0.53 0.40 0.45 0.38 0.52 0.31 62.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment