[GENM] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -9.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 684,395 544,863 569,452 539,216 513,371 552,551 0 -100.00%
PBT -1,019,613 119,872 79,647 173,449 129,029 146,330 0 -100.00%
Tax 1,019,613 -65,548 -53,636 -59,246 -2,951 -645 0 -100.00%
NP 0 54,324 26,011 114,203 126,078 145,685 0 -
-
NP to SH -1,071,110 54,324 26,011 114,203 126,078 145,685 0 -100.00%
-
Tax Rate - 54.68% 67.34% 34.16% 2.29% 0.44% - -
Total Cost 684,395 490,539 543,441 425,013 387,293 406,866 0 -100.00%
-
Net Worth 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 3,987,168 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 87,348 - 86,703 - 108,687 - - -100.00%
Div Payout % 0.00% - 333.33% - 86.21% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 3,987,168 0 -100.00%
NOSH 1,091,855 1,086,480 1,083,791 1,087,647 1,086,879 1,095,375 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 9.97% 4.57% 21.18% 24.56% 26.37% 0.00% -
ROE -35.42% 1.31% 0.64% 2.77% 3.14% 3.65% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.68 50.15 52.54 49.58 47.23 50.44 0.00 -100.00%
EPS -98.10 5.00 2.40 10.50 11.60 13.30 0.00 -100.00%
DPS 8.00 0.00 8.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 2.77 3.81 3.76 3.79 3.69 3.64 3.69 0.29%
Adjusted Per Share Value based on latest NOSH - 1,087,647
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.07 9.61 10.05 9.51 9.06 9.75 0.00 -100.00%
EPS -18.89 0.96 0.46 2.01 2.22 2.57 0.00 -100.00%
DPS 1.54 0.00 1.53 0.00 1.92 0.00 0.00 -100.00%
NAPS 0.5335 0.7302 0.7188 0.7272 0.7075 0.7033 3.69 1.98%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.23 2.08 2.52 0.00 0.00 0.00 -
P/RPS 1.93 2.45 3.96 5.08 0.00 0.00 0.00 -100.00%
P/EPS -1.23 24.60 86.67 24.00 0.00 0.00 0.00 -100.00%
EY -81.07 4.07 1.15 4.17 0.00 0.00 0.00 -100.00%
DY 6.61 0.00 3.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.32 0.55 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 1.44 1.17 1.61 2.36 2.76 0.00 0.00 -
P/RPS 2.30 2.33 3.06 4.76 5.84 0.00 0.00 -100.00%
P/EPS -1.47 23.40 67.08 22.48 23.79 0.00 0.00 -100.00%
EY -68.13 4.27 1.49 4.45 4.20 0.00 0.00 -100.00%
DY 5.56 0.00 4.97 0.00 3.62 0.00 0.00 -100.00%
P/NAPS 0.52 0.31 0.43 0.62 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment