[GENM] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -77.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 614,186 683,569 599,892 569,452 0 -100.00%
PBT 129,647 285,662 193,875 79,647 0 -100.00%
Tax -57,676 -74,348 -62,106 -53,636 0 -100.00%
NP 71,971 211,314 131,769 26,011 0 -100.00%
-
NP to SH 71,971 211,314 131,769 26,011 0 -100.00%
-
Tax Rate 44.49% 26.03% 32.03% 67.34% - -
Total Cost 542,215 472,255 468,123 543,441 0 -100.00%
-
Net Worth 3,898,884 3,594,516 3,081,869 4,075,056 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 92,830 92,586 87,119 86,703 - -100.00%
Div Payout % 128.98% 43.81% 66.12% 333.33% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,898,884 3,594,516 3,081,869 4,075,056 0 -100.00%
NOSH 1,092,124 1,089,247 1,088,999 1,083,791 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.72% 30.91% 21.97% 4.57% 0.00% -
ROE 1.85% 5.88% 4.28% 0.64% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.24 62.76 55.09 52.54 0.00 -100.00%
EPS 6.59 19.40 12.10 2.40 0.00 -100.00%
DPS 8.50 8.50 8.00 8.00 0.00 -100.00%
NAPS 3.57 3.30 2.83 3.76 3.69 0.03%
Adjusted Per Share Value based on latest NOSH - 1,083,791
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.34 11.51 10.10 9.59 0.00 -100.00%
EPS 1.21 3.56 2.22 0.44 0.00 -100.00%
DPS 1.56 1.56 1.47 1.46 0.00 -100.00%
NAPS 0.6566 0.6053 0.519 0.6863 3.69 1.81%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.96 2.12 1.02 2.08 0.00 -
P/RPS 3.49 3.38 1.85 3.96 0.00 -100.00%
P/EPS 29.74 10.93 8.43 86.67 0.00 -100.00%
EY 3.36 9.15 11.86 1.15 0.00 -100.00%
DY 4.34 4.01 7.84 3.85 0.00 -100.00%
P/NAPS 0.55 0.64 0.36 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 2.04 2.04 1.28 1.61 0.00 -
P/RPS 3.63 3.25 2.32 3.06 0.00 -100.00%
P/EPS 30.96 10.52 10.58 67.08 0.00 -100.00%
EY 3.23 9.51 9.45 1.49 0.00 -100.00%
DY 4.17 4.17 6.25 4.97 0.00 -100.00%
P/NAPS 0.57 0.62 0.45 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment