[GENM] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -77.22%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 637,326 684,395 544,863 569,452 539,216 513,371 552,551 -0.14%
PBT 57,949 -1,019,613 119,872 79,647 173,449 129,029 146,330 0.94%
Tax -55,401 1,019,613 -65,548 -53,636 -59,246 -2,951 -645 -4.41%
NP 2,548 0 54,324 26,011 114,203 126,078 145,685 4.19%
-
NP to SH 2,548 -1,071,110 54,324 26,011 114,203 126,078 145,685 4.19%
-
Tax Rate 95.60% - 54.68% 67.34% 34.16% 2.29% 0.44% -
Total Cost 634,778 684,395 490,539 543,441 425,013 387,293 406,866 -0.45%
-
Net Worth 3,528,979 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 3,987,168 0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 87,348 - 86,703 - 108,687 - -
Div Payout % - 0.00% - 333.33% - 86.21% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,528,979 3,024,439 4,139,488 4,075,056 4,122,184 4,010,584 3,987,168 0.12%
NOSH 1,273,999 1,091,855 1,086,480 1,083,791 1,087,647 1,086,879 1,095,375 -0.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.40% 0.00% 9.97% 4.57% 21.18% 24.56% 26.37% -
ROE 0.07% -35.42% 1.31% 0.64% 2.77% 3.14% 3.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 50.03 62.68 50.15 52.54 49.58 47.23 50.44 0.00%
EPS 0.20 -98.10 5.00 2.40 10.50 11.60 13.30 4.35%
DPS 0.00 8.00 0.00 8.00 0.00 10.00 0.00 -
NAPS 2.77 2.77 3.81 3.76 3.79 3.69 3.64 0.27%
Adjusted Per Share Value based on latest NOSH - 1,083,791
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.24 12.07 9.61 10.05 9.51 9.06 9.75 -0.14%
EPS 0.04 -18.89 0.96 0.46 2.01 2.22 2.57 4.31%
DPS 0.00 1.54 0.00 1.53 0.00 1.92 0.00 -
NAPS 0.6225 0.5335 0.7302 0.7188 0.7272 0.7075 0.7033 0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.17 1.21 1.23 2.08 2.52 0.00 0.00 -
P/RPS 2.34 1.93 2.45 3.96 5.08 0.00 0.00 -100.00%
P/EPS 585.00 -1.23 24.60 86.67 24.00 0.00 0.00 -100.00%
EY 0.17 -81.07 4.07 1.15 4.17 0.00 0.00 -100.00%
DY 0.00 6.61 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.32 0.55 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 1.04 1.44 1.17 1.61 2.36 2.76 0.00 -
P/RPS 2.08 2.30 2.33 3.06 4.76 5.84 0.00 -100.00%
P/EPS 520.00 -1.47 23.40 67.08 22.48 23.79 0.00 -100.00%
EY 0.19 -68.13 4.27 1.49 4.45 4.20 0.00 -100.00%
DY 0.00 5.56 0.00 4.97 0.00 3.62 0.00 -
P/NAPS 0.38 0.52 0.31 0.43 0.62 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment