[GENM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,337,926 2,204,708 1,108,668 539,216 2,178,453 2,220,109 1,112,531 -0.75%
PBT -646,645 497,290 253,096 173,449 648,152 692,164 372,793 -
Tax 646,645 -237,906 -112,882 -59,246 -2,246 940 1,350 -6.06%
NP 0 259,384 140,214 114,203 645,906 693,104 374,143 -
-
NP to SH -876,572 259,384 140,214 114,203 645,906 693,104 374,143 -
-
Tax Rate - 47.84% 44.60% 34.16% 0.35% -0.14% -0.36% -
Total Cost 2,337,926 1,945,324 968,454 425,013 1,532,547 1,527,005 738,388 -1.16%
-
Net Worth 3,023,791 4,163,987 4,118,786 4,122,184 4,026,001 3,975,155 4,025,037 0.29%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 174,659 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,023,791 4,163,987 4,118,786 4,122,184 4,026,001 3,975,155 4,025,037 0.29%
NOSH 1,091,621 1,092,910 1,095,421 1,087,647 1,091,057 1,092,075 1,090,795 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 11.77% 12.65% 21.18% 29.65% 31.22% 33.63% -
ROE -28.99% 6.23% 3.40% 2.77% 16.04% 17.44% 9.30% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 214.17 201.73 101.21 49.58 199.66 203.29 101.99 -0.74%
EPS -80.30 23.73 12.80 10.50 59.20 63.47 34.30 -
DPS 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.77 3.81 3.76 3.79 3.69 3.64 3.69 0.29%
Adjusted Per Share Value based on latest NOSH - 1,087,647
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.24 38.89 19.56 9.51 38.43 39.16 19.63 -0.75%
EPS -15.46 4.58 2.47 2.01 11.39 12.23 6.60 -
DPS 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5334 0.7345 0.7266 0.7272 0.7102 0.7012 0.71 0.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.21 1.23 2.08 2.52 0.00 0.00 0.00 -
P/RPS 0.56 0.61 2.06 5.08 0.00 0.00 0.00 -100.00%
P/EPS -1.51 5.18 16.25 24.00 0.00 0.00 0.00 -100.00%
EY -66.36 19.30 6.15 4.17 0.00 0.00 0.00 -100.00%
DY 13.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.32 0.55 0.66 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 1.44 1.17 1.61 2.36 2.76 0.00 0.00 -
P/RPS 0.67 0.58 1.59 4.76 1.38 0.00 0.00 -100.00%
P/EPS -1.79 4.93 12.58 22.48 4.66 0.00 0.00 -100.00%
EY -55.76 20.28 7.95 4.45 21.45 0.00 0.00 -100.00%
DY 11.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.31 0.43 0.62 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment