[JAKS] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 33.27%
YoY- -36.13%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,312 14,160 45,850 16,380 9,719 17,845 20,061 -70.00%
PBT 14,511 9,040 -5,604 15,789 10,489 16,462 -36,233 -
Tax -75 -54 -393 -137 -45 -322 -54 24.55%
NP 14,436 8,986 -5,997 15,652 10,444 16,140 -36,287 -
-
NP to SH 19,111 14,077 -3,245 20,343 15,265 21,135 -28,544 -
-
Tax Rate 0.52% 0.60% - 0.87% 0.43% 1.96% - -
Total Cost -11,124 5,174 51,847 728 -725 1,705 56,348 -
-
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
NOSH 2,219,334 2,090,317 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 5.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 435.87% 63.46% -13.08% 95.56% 107.46% 90.45% -180.88% -
ROE 1.37% 0.99% -0.23% 1.46% 1.12% 1.54% -2.27% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.16 0.68 2.23 0.80 0.48 0.87 1.05 -71.56%
EPS 0.90 0.67 -0.16 1.00 0.75 1.03 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.68 0.68 0.67 0.67 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 2,087,317
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.13 0.56 1.80 0.64 0.38 0.70 0.79 -70.06%
EPS 0.75 0.55 -0.13 0.80 0.60 0.83 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5468 0.5573 0.548 0.545 0.5365 0.5365 0.4923 7.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.19 0.235 0.25 0.275 0.33 0.39 -
P/RPS 114.84 28.05 10.53 31.20 57.79 37.77 36.99 113.25%
P/EPS 19.90 28.21 -148.84 25.12 36.79 31.89 -25.99 -
EY 5.02 3.54 -0.67 3.98 2.72 3.14 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.35 0.37 0.41 0.49 0.59 -40.70%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 -
Price 0.195 0.195 0.24 0.275 0.325 0.29 0.405 -
P/RPS 124.41 28.79 10.76 34.32 68.29 33.19 38.41 119.38%
P/EPS 21.56 28.96 -152.01 27.63 43.48 28.02 -26.99 -
EY 4.64 3.45 -0.66 3.62 2.30 3.57 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.35 0.40 0.49 0.43 0.61 -37.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment