[JAKS] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -189.61%
YoY- 72.34%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 16,380 9,719 17,845 20,061 30,555 41,591 17,454 -4.14%
PBT 15,789 10,489 16,462 -36,233 27,466 23,939 15,294 2.14%
Tax -137 -45 -322 -54 -67 -9 -415 -52.20%
NP 15,652 10,444 16,140 -36,287 27,399 23,930 14,879 3.43%
-
NP to SH 20,343 15,265 21,135 -28,544 31,852 28,805 19,747 2.00%
-
Tax Rate 0.87% 0.43% 1.96% - 0.24% 0.04% 2.71% -
Total Cost 728 -725 1,705 56,348 3,156 17,661 2,575 -56.89%
-
Net Worth 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 1,158,410 12.90%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 1,197,016 1,158,410 12.90%
NOSH 2,087,317 2,042,317 2,042,317 2,042,317 2,042,317 1,769,650 1,755,170 12.23%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 95.56% 107.46% 90.45% -180.88% 89.67% 57.54% 85.25% -
ROE 1.46% 1.12% 1.54% -2.27% 2.56% 2.41% 1.70% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.80 0.48 0.87 1.05 1.65 2.36 0.99 -13.23%
EPS 1.00 0.75 1.03 -1.50 1.72 1.64 1.13 -7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.67 0.66 0.67 0.68 0.66 2.00%
Adjusted Per Share Value based on latest NOSH - 2,042,317
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.64 0.38 0.70 0.79 1.20 1.63 0.68 -3.95%
EPS 0.80 0.60 0.83 -1.12 1.25 1.13 0.77 2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.5365 0.5365 0.4923 0.4872 0.4693 0.4542 12.90%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.275 0.33 0.39 0.47 0.48 0.625 -
P/RPS 31.20 57.79 37.77 36.99 28.53 20.32 62.85 -37.27%
P/EPS 25.12 36.79 31.89 -25.99 27.37 29.33 55.55 -41.05%
EY 3.98 2.72 3.14 -3.85 3.65 3.41 1.80 69.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.49 0.59 0.70 0.71 0.95 -46.63%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 31/05/22 24/02/22 30/11/21 07/09/21 21/05/21 -
Price 0.275 0.325 0.29 0.405 0.395 0.515 0.595 -
P/RPS 34.32 68.29 33.19 38.41 23.98 21.80 59.83 -30.93%
P/EPS 27.63 43.48 28.02 -26.99 23.00 31.47 52.89 -35.11%
EY 3.62 2.30 3.57 -3.70 4.35 3.18 1.89 54.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.43 0.61 0.59 0.76 0.90 -41.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment