[SCIENTX] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 1.91%
YoY- 16.53%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 226,760 214,489 213,762 205,200 217,312 194,886 186,625 13.88%
PBT 25,514 25,839 26,285 25,950 25,885 23,765 21,041 13.72%
Tax -4,961 -5,079 -4,895 -4,162 -4,747 -4,029 -3,584 24.22%
NP 20,553 20,760 21,390 21,788 21,138 19,736 17,457 11.50%
-
NP to SH 19,711 20,184 20,633 20,777 20,388 19,076 17,005 10.35%
-
Tax Rate 19.44% 19.66% 18.62% 16.04% 18.34% 16.95% 17.03% -
Total Cost 206,207 193,729 192,372 183,412 196,174 175,150 169,168 14.12%
-
Net Worth 513,732 494,389 488,393 466,729 458,084 437,068 433,207 12.04%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 15,060 - 10,753 - 12,931 -
Div Payout % - - 72.99% - 52.74% - 76.05% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 513,732 494,389 488,393 466,729 458,084 437,068 433,207 12.04%
NOSH 214,950 214,952 215,151 215,082 215,063 215,304 215,525 -0.17%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 9.06% 9.68% 10.01% 10.62% 9.73% 10.13% 9.35% -
ROE 3.84% 4.08% 4.22% 4.45% 4.45% 4.36% 3.93% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 105.49 99.78 99.35 95.41 101.05 90.52 86.59 14.08%
EPS 9.17 9.39 9.59 9.66 9.48 8.86 7.89 10.55%
DPS 0.00 0.00 7.00 0.00 5.00 0.00 6.00 -
NAPS 2.39 2.30 2.27 2.17 2.13 2.03 2.01 12.24%
Adjusted Per Share Value based on latest NOSH - 215,082
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 14.62 13.83 13.78 13.23 14.01 12.56 12.03 13.89%
EPS 1.27 1.30 1.33 1.34 1.31 1.23 1.10 10.06%
DPS 0.00 0.00 0.97 0.00 0.69 0.00 0.83 -
NAPS 0.3312 0.3187 0.3148 0.3009 0.2953 0.2817 0.2793 12.04%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 2.33 2.53 2.34 2.58 2.55 1.98 1.84 -
P/RPS 2.21 2.54 2.36 2.70 2.52 2.19 2.12 2.81%
P/EPS 25.41 26.94 24.40 26.71 26.90 22.35 23.32 5.89%
EY 3.94 3.71 4.10 3.74 3.72 4.47 4.29 -5.52%
DY 0.00 0.00 2.99 0.00 1.96 0.00 3.26 -
P/NAPS 0.97 1.10 1.03 1.19 1.20 0.98 0.92 3.59%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 26/06/12 21/03/12 15/12/11 28/09/11 21/06/11 15/03/11 15/12/10 -
Price 2.40 2.51 2.51 2.11 2.70 2.65 1.89 -
P/RPS 2.28 2.52 2.53 2.21 2.67 2.93 2.18 3.03%
P/EPS 26.17 26.73 26.17 21.84 28.48 29.91 23.95 6.09%
EY 3.82 3.74 3.82 4.58 3.51 3.34 4.17 -5.68%
DY 0.00 0.00 2.79 0.00 1.85 0.00 3.17 -
P/NAPS 1.00 1.09 1.11 0.97 1.27 1.31 0.94 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment