[SCIENTX] QoQ Quarter Result on 31-Jul-2024 [#4]

Announcement Date
24-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
QoQ- 4.11%
YoY- 18.25%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,109,419 1,168,340 1,108,014 1,092,741 1,106,504 1,071,515 997,113 7.33%
PBT 175,532 176,974 178,514 188,654 184,741 145,558 144,952 13.54%
Tax -41,300 -33,780 -40,639 -42,991 -42,288 -37,187 -30,106 23.34%
NP 134,232 143,194 137,875 145,663 142,453 108,371 114,846 10.90%
-
NP to SH 128,606 135,859 130,496 141,013 137,841 114,894 109,780 11.07%
-
Tax Rate 23.53% 19.09% 22.77% 22.79% 22.89% 25.55% 20.77% -
Total Cost 975,187 1,025,146 970,139 947,078 964,051 963,144 882,267 6.87%
-
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 93,076 93,076 - - 77,553 77,553 -
Div Payout % - 68.51% 71.32% - - 67.50% 70.64% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 3,893,860 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 10.49%
NOSH 1,551,338 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 12.10% 12.26% 12.44% 13.33% 12.87% 10.11% 11.52% -
ROE 3.30% 3.60% 3.49% 3.92% 3.90% 3.38% 3.28% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.51 75.32 71.43 70.44 71.34 69.08 64.29 7.31%
EPS 8.29 8.76 8.41 9.09 8.89 7.41 7.08 11.03%
DPS 0.00 6.00 6.00 0.00 0.00 5.00 5.00 -
NAPS 2.51 2.43 2.41 2.32 2.28 2.19 2.16 10.47%
Adjusted Per Share Value based on latest NOSH - 1,551,268
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 71.29 75.07 71.20 70.22 71.10 68.85 64.07 7.34%
EPS 8.26 8.73 8.39 9.06 8.86 7.38 7.05 11.08%
DPS 0.00 5.98 5.98 0.00 0.00 4.98 4.98 -
NAPS 2.502 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 10.49%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 4.46 4.24 4.20 4.00 3.65 3.56 3.41 -
P/RPS 6.24 5.63 5.88 5.68 5.12 5.15 5.30 11.44%
P/EPS 53.80 48.41 49.93 44.00 41.07 48.06 48.18 7.59%
EY 1.86 2.07 2.00 2.27 2.43 2.08 2.08 -7.15%
DY 0.00 1.42 1.43 0.00 0.00 1.40 1.47 -
P/NAPS 1.78 1.74 1.74 1.72 1.60 1.63 1.58 8.23%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 -
Price 4.51 4.19 4.29 3.91 3.50 3.68 3.41 -
P/RPS 6.31 5.56 6.01 5.55 4.91 5.33 5.30 12.27%
P/EPS 54.40 47.84 51.00 43.01 39.38 49.68 48.18 8.39%
EY 1.84 2.09 1.96 2.32 2.54 2.01 2.08 -7.81%
DY 0.00 1.43 1.40 0.00 0.00 1.36 1.47 -
P/NAPS 1.80 1.72 1.78 1.69 1.54 1.68 1.58 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment