[SCIENTX] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 19.97%
YoY- 28.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,168,340 1,108,014 1,092,741 1,106,504 1,071,515 997,113 978,392 12.56%
PBT 176,974 178,514 188,654 184,741 145,558 144,952 141,450 16.12%
Tax -33,780 -40,639 -42,991 -42,288 -37,187 -30,106 -29,140 10.36%
NP 143,194 137,875 145,663 142,453 108,371 114,846 112,310 17.59%
-
NP to SH 135,859 130,496 141,013 137,841 114,894 109,780 106,292 17.79%
-
Tax Rate 19.09% 22.77% 22.79% 22.89% 25.55% 20.77% 20.60% -
Total Cost 1,025,146 970,139 947,078 964,051 963,144 882,267 866,082 11.90%
-
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 93,076 93,076 - - 77,553 77,553 - -
Div Payout % 68.51% 71.32% - - 67.50% 70.64% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
NOSH 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 12.26% 12.44% 13.33% 12.87% 10.11% 11.52% 11.48% -
ROE 3.60% 3.49% 3.92% 3.90% 3.38% 3.28% 3.28% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 75.32 71.43 70.44 71.34 69.08 64.29 63.08 12.56%
EPS 8.76 8.41 9.09 8.89 7.41 7.08 6.85 17.83%
DPS 6.00 6.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 2.43 2.41 2.32 2.28 2.19 2.16 2.09 10.58%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 75.07 71.20 70.22 71.10 68.85 64.07 62.87 12.56%
EPS 8.73 8.39 9.06 8.86 7.38 7.05 6.83 17.79%
DPS 5.98 5.98 0.00 0.00 4.98 4.98 0.00 -
NAPS 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 2.083 10.59%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 4.24 4.20 4.00 3.65 3.56 3.41 3.53 -
P/RPS 5.63 5.88 5.68 5.12 5.15 5.30 5.60 0.35%
P/EPS 48.41 49.93 44.00 41.07 48.06 48.18 51.51 -4.05%
EY 2.07 2.00 2.27 2.43 2.08 2.08 1.94 4.42%
DY 1.42 1.43 0.00 0.00 1.40 1.47 0.00 -
P/NAPS 1.74 1.74 1.72 1.60 1.63 1.58 1.69 1.96%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 -
Price 4.19 4.29 3.91 3.50 3.68 3.41 3.51 -
P/RPS 5.56 6.01 5.55 4.91 5.33 5.30 5.56 0.00%
P/EPS 47.84 51.00 43.01 39.38 49.68 48.18 51.22 -4.45%
EY 2.09 1.96 2.32 2.54 2.01 2.08 1.95 4.73%
DY 1.43 1.40 0.00 0.00 1.36 1.47 0.00 -
P/NAPS 1.72 1.78 1.69 1.54 1.68 1.58 1.68 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment