[SCIENTX] QoQ Quarter Result on 31-Oct-2002 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Oct-2002 [#1]
Profit Trend
QoQ- -47.52%
YoY- -45.11%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 69,396 64,328 56,228 60,136 60,633 50,635 44,389 34.81%
PBT 4,833 3,141 291 2,213 2,559 3,399 2,128 73.04%
Tax -2,492 -1,881 -835 -1,663 -1,511 -584 -1,111 71.60%
NP 2,341 1,260 -544 550 1,048 2,815 1,017 74.60%
-
NP to SH 2,341 1,260 -544 550 1,048 2,815 1,017 74.60%
-
Tax Rate 51.56% 59.89% 286.94% 75.15% 59.05% 17.18% 52.21% -
Total Cost 67,055 63,068 56,772 59,586 59,585 47,820 43,372 33.81%
-
Net Worth 247,173 268,058 267,054 270,056 266,931 268,507 265,036 -4.55%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 247,173 268,058 267,054 270,056 266,931 268,507 265,036 -4.55%
NOSH 61,793 61,764 61,818 61,797 61,647 61,868 61,636 0.17%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 3.37% 1.96% -0.97% 0.91% 1.73% 5.56% 2.29% -
ROE 0.95% 0.47% -0.20% 0.20% 0.39% 1.05% 0.38% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 112.30 104.15 90.96 97.31 98.36 81.84 72.02 34.57%
EPS 3.79 2.04 -0.88 0.89 1.70 4.55 1.65 74.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.34 4.32 4.37 4.33 4.34 4.30 -4.71%
Adjusted Per Share Value based on latest NOSH - 61,797
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 4.46 4.13 3.61 3.86 3.90 3.25 2.85 34.90%
EPS 0.15 0.08 -0.03 0.04 0.07 0.18 0.07 66.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1588 0.1722 0.1716 0.1735 0.1715 0.1725 0.1703 -4.56%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 0.52 0.40 0.41 0.44 0.47 0.51 0.51 -
P/RPS 0.46 0.38 0.45 0.45 0.48 0.62 0.71 -25.18%
P/EPS 13.73 19.61 -46.59 49.44 27.65 11.21 30.91 -41.86%
EY 7.29 5.10 -2.15 2.02 3.62 8.92 3.24 71.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.09 0.10 0.11 0.12 0.12 5.49%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 22/09/03 25/06/03 20/03/03 19/12/02 24/09/02 25/06/02 25/03/02 -
Price 0.48 0.42 0.39 0.44 0.44 0.46 0.49 -
P/RPS 0.43 0.40 0.43 0.45 0.45 0.56 0.68 -26.38%
P/EPS 12.67 20.59 -44.32 49.44 25.88 10.11 29.70 -43.41%
EY 7.89 4.86 -2.26 2.02 3.86 9.89 3.37 76.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.09 0.10 0.10 0.11 0.11 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment