[SCIENTX] QoQ Quarter Result on 31-Jul-2003 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- 85.79%
YoY- 123.38%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 98,586 71,400 71,757 69,396 64,328 56,228 60,136 39.07%
PBT 6,478 7,298 3,937 4,833 3,141 291 2,213 104.76%
Tax -2,729 -972 -1,942 -2,492 -1,881 -835 -1,663 39.16%
NP 3,749 6,326 1,995 2,341 1,260 -544 550 259.92%
-
NP to SH 3,749 6,326 1,995 2,341 1,260 -544 550 259.92%
-
Tax Rate 42.13% 13.32% 49.33% 51.56% 59.89% 286.94% 75.15% -
Total Cost 94,837 65,074 69,762 67,055 63,068 56,772 59,586 36.35%
-
Net Worth 277,932 268,994 264,970 247,173 268,058 267,054 270,056 1.93%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 277,932 268,994 264,970 247,173 268,058 267,054 270,056 1.93%
NOSH 61,762 61,837 61,764 61,793 61,764 61,818 61,797 -0.03%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 3.80% 8.86% 2.78% 3.37% 1.96% -0.97% 0.91% -
ROE 1.35% 2.35% 0.75% 0.95% 0.47% -0.20% 0.20% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 159.62 115.46 116.18 112.30 104.15 90.96 97.31 39.12%
EPS 6.07 10.23 3.23 3.79 2.04 -0.88 0.89 260.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.50 4.35 4.29 4.00 4.34 4.32 4.37 1.97%
Adjusted Per Share Value based on latest NOSH - 61,793
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 6.33 4.59 4.61 4.46 4.13 3.61 3.86 39.10%
EPS 0.24 0.41 0.13 0.15 0.08 -0.03 0.04 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.1728 0.1703 0.1588 0.1722 0.1716 0.1735 1.95%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.51 0.50 0.51 0.52 0.40 0.41 0.44 -
P/RPS 0.32 0.43 0.44 0.46 0.38 0.45 0.45 -20.34%
P/EPS 8.40 4.89 15.79 13.73 19.61 -46.59 49.44 -69.35%
EY 11.90 20.46 6.33 7.29 5.10 -2.15 2.02 226.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.12 0.13 0.09 0.09 0.10 6.56%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 23/06/04 24/03/04 19/12/03 22/09/03 25/06/03 20/03/03 19/12/02 -
Price 0.49 0.51 0.50 0.48 0.42 0.39 0.44 -
P/RPS 0.31 0.44 0.43 0.43 0.40 0.43 0.45 -22.01%
P/EPS 8.07 4.99 15.48 12.67 20.59 -44.32 49.44 -70.16%
EY 12.39 20.06 6.46 7.89 4.86 -2.26 2.02 235.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.12 0.10 0.09 0.10 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment