[ANCOMNY] QoQ Quarter Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -9.08%
YoY- 22.96%
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 515,543 486,961 516,780 505,159 487,358 478,248 483,948 4.28%
PBT 20,701 24,660 28,501 27,969 29,349 19,676 22,285 -4.77%
Tax -6,991 -7,733 -8,138 -5,330 -8,433 -910 -5,879 12.18%
NP 13,710 16,927 20,363 22,639 20,916 18,766 16,406 -11.23%
-
NP to SH 13,210 18,441 20,111 22,120 20,802 18,180 16,356 -13.21%
-
Tax Rate 33.77% 31.36% 28.55% 19.06% 28.73% 4.62% 26.38% -
Total Cost 501,833 470,034 496,417 482,520 466,442 459,482 467,542 4.80%
-
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 374 9,497 94 - - 8,910 - -
Div Payout % 2.83% 51.50% 0.47% - - 49.01% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
NOSH 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 966,772 3.08%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 2.66% 3.48% 3.94% 4.48% 4.29% 3.92% 3.39% -
ROE 2.52% 3.41% 3.72% 4.24% 4.15% 3.92% 3.68% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 55.07 51.27 54.46 53.23 51.47 53.67 54.37 0.85%
EPS 1.41 1.94 2.12 2.33 2.20 2.04 1.84 -16.19%
DPS 0.04 1.00 0.01 0.00 0.00 1.00 0.00 -
NAPS 0.56 0.57 0.57 0.55 0.53 0.52 0.50 7.81%
Adjusted Per Share Value based on latest NOSH - 1,008,066
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 44.23 41.78 44.34 43.34 41.82 41.03 41.52 4.28%
EPS 1.13 1.58 1.73 1.90 1.78 1.56 1.40 -13.25%
DPS 0.03 0.81 0.01 0.00 0.00 0.76 0.00 -
NAPS 0.4498 0.4645 0.464 0.4478 0.4306 0.3975 0.3818 11.49%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.99 1.03 1.07 1.14 1.05 0.97 1.17 -
P/RPS 1.80 2.01 1.96 2.14 2.04 1.81 2.15 -11.12%
P/EPS 70.16 53.05 50.48 48.91 47.79 47.54 63.67 6.65%
EY 1.43 1.89 1.98 2.04 2.09 2.10 1.57 -6.01%
DY 0.04 0.97 0.01 0.00 0.00 1.03 0.00 -
P/NAPS 1.77 1.81 1.88 2.07 1.98 1.87 2.34 -16.91%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 -
Price 1.01 1.07 1.06 1.09 1.20 1.00 1.12 -
P/RPS 1.83 2.09 1.95 2.05 2.33 1.86 2.06 -7.55%
P/EPS 71.58 55.11 50.01 46.76 54.62 49.01 60.95 11.25%
EY 1.40 1.81 2.00 2.14 1.83 2.04 1.64 -9.96%
DY 0.04 0.93 0.01 0.00 0.00 1.00 0.00 -
P/NAPS 1.80 1.88 1.86 1.98 2.26 1.92 2.24 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment