[ANCOMNY] QoQ Quarter Result on 30-Nov-2024 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 14.75%
YoY- -31.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 450,710 515,543 486,961 516,780 505,159 487,358 478,248 -3.86%
PBT 24,347 20,701 24,660 28,501 27,969 29,349 19,676 15.21%
Tax -8,598 -6,991 -7,733 -8,138 -5,330 -8,433 -910 345.10%
NP 15,749 13,710 16,927 20,363 22,639 20,916 18,766 -10.99%
-
NP to SH 15,159 13,210 18,441 20,111 22,120 20,802 18,180 -11.38%
-
Tax Rate 35.31% 33.77% 31.36% 28.55% 19.06% 28.73% 4.62% -
Total Cost 434,961 501,833 470,034 496,417 482,520 466,442 459,482 -3.58%
-
Net Worth 697,795 524,246 541,346 540,845 521,938 501,849 463,338 31.28%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 374 9,497 94 - - 8,910 -
Div Payout % - 2.83% 51.50% 0.47% - - 49.01% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 697,795 524,246 541,346 540,845 521,938 501,849 463,338 31.28%
NOSH 1,203,095 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 15.17%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.49% 2.66% 3.48% 3.94% 4.48% 4.29% 3.92% -
ROE 2.17% 2.52% 3.41% 3.72% 4.24% 4.15% 3.92% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 37.46 55.07 51.27 54.46 53.23 51.47 53.67 -21.26%
EPS 1.26 1.41 1.94 2.12 2.33 2.20 2.04 -27.41%
DPS 0.00 0.04 1.00 0.01 0.00 0.00 1.00 -
NAPS 0.58 0.56 0.57 0.57 0.55 0.53 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 1,203,095
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 38.67 44.23 41.78 44.34 43.34 41.81 41.03 -3.86%
EPS 1.30 1.13 1.58 1.73 1.90 1.78 1.56 -11.41%
DPS 0.00 0.03 0.81 0.01 0.00 0.00 0.76 -
NAPS 0.5987 0.4498 0.4644 0.464 0.4478 0.4306 0.3975 31.29%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.02 0.99 1.03 1.07 1.14 1.05 0.97 -
P/RPS 2.72 1.80 2.01 1.96 2.14 2.04 1.81 31.10%
P/EPS 80.95 70.16 53.05 50.48 48.91 47.79 47.54 42.45%
EY 1.24 1.43 1.89 1.98 2.04 2.09 2.10 -29.54%
DY 0.00 0.04 0.97 0.01 0.00 0.00 1.03 -
P/NAPS 1.76 1.77 1.81 1.88 2.07 1.98 1.87 -3.95%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 16/01/25 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 -
Price 0.995 1.01 1.07 1.06 1.09 1.20 1.00 -
P/RPS 2.66 1.83 2.09 1.95 2.05 2.33 1.86 26.85%
P/EPS 78.97 71.58 55.11 50.01 46.76 54.62 49.01 37.32%
EY 1.27 1.40 1.81 2.00 2.14 1.83 2.04 -27.02%
DY 0.00 0.04 0.93 0.01 0.00 0.00 1.00 -
P/NAPS 1.72 1.80 1.88 1.86 1.98 2.26 1.92 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment